XML 90 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of estimated fair values of certain of the Company's financial instruments
The following table presents the carrying or notional amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments. For stock in Federal Home Loan Bank, the carrying amount is a reasonable estimate of fair value because it can only be redeemed at par.
 
 
 
Estimated fair value
(in thousands)
Carrying or notional
amount
 
Quoted prices in active markets for identical assets
 (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
December 31, 2019
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

HEI consolidated
 
 
 
 
 
 
 
 
 
Available-for-sale investment securities
$
1,232,826

 
$

 
$
1,204,229

 
$
28,597

 
$
1,232,826

Held-to-maturity investment securities
139,451

 

 
143,467

 

 
143,467

Stock in Federal Home Loan Bank
8,434

 

 
8,434

 

 
8,434

Loans, net
5,080,107

 

 
12,295

 
5,145,242

 
5,157,537

Mortgage servicing rights
9,101

 

 

 
12,379

 
12,379

Derivative assets
25,179

 

 
300

 

 
300

Financial liabilities
 

 
 

 
 

 
 

 
 

HEI consolidated
 
 
 
 
 
 
 
 
 
Deposit liabilities
769,825

 

 
765,976

 

 
765,976

Short-term borrowings—other than bank
185,710

 

 
185,710

 

 
185,710

Other bank borrowings
115,110

 

 
115,107

 

 
115,107

Long-term debt, net—other than bank
1,964,365

 


 
2,156,927

 


 
2,156,927

Derivative liabilities
51,375

 
33

 
2,185

 

 
2,218

Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
Short-term borrowings
88,987

 

 
88,987

 

 
88,987

Long-term debt, net
1,497,667

 

 
1,670,189

 

 
1,670,189

December 31, 2018
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

HEI consolidated
 
 
 
 
 
 
 
 
 
Available-for-sale investment securities
$
1,388,533

 
$

 
$
1,364,897

 
$
23,636

 
$
1,388,533

Held-to-maturity investment securities
141,875

 

 
142,057

 

 
142,057

Stock in Federal Home Loan Bank
9,958

 

 
9,958

 

 
9,958

Loans, net
4,792,707

 

 
1,809

 
4,800,244

 
4,802,053

Mortgage servicing rights
8,062

 

 

 
13,618

 
13,618

Derivative assets
10,180

 

 
91

 

 
91

Financial liabilities
 

 
 

 
 

 
 

 
 

HEI consolidated
 
 
 
 
 
 
 
 
 
Deposit liabilities
827,841

 

 
817,667

 

 
817,667

Short-term borrowings—other than bank
73,992

 

 
73,992

 

 
73,992

Other bank borrowings
110,040

 

 
110,037

 

 
110,037

Long-term debt, net—other than bank
1,879,641

 

 
1,904,261

 

 
1,904,261

Derivative liabilities
34,132

 
34

 
596

 

 
630

Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
Short-term borrowings
25,000

 

 
25,000

 

 
25,000

Long-term debt, net
1,418,802

 

 
1,443,968

 

 
1,443,968



Schedule of assets and liabilities measured at fair value on a recurring basis Assets and liabilities measured at fair value on a recurring basis were as follows:
December 31
2019
 
2018
 
Fair value measurements using
 
Fair value measurements using
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Available-for-sale investment securities (bank segment)
 

 
 

 
 

 
 
 
 
 
 
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
$

 
$
1,026,385

 
$

 
$

 
$
1,161,416

 
$

U.S. Treasury and federal agency obligations

 
117,787

 

 

 
154,349

 

Corporate bonds

 
60,057

 

 

 
49,132

 

Mortgage revenue bonds

 

 
28,597

 

 

 
23,636

 
$

 
$
1,204,229

 
$
28,597

 
$

 
$
1,364,897

 
$
23,636

Derivative assets
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments (bank segment)1
$

 
$
297

 
$

 
$

 
$
91

 
$

Forward commitments (bank segment)1

 
3

 

 

 

 

 
$

 
$
300

 
$

 
$

 
$
91

 
$

Derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments (bank segment)1
$

 
$

 
$

 
$

 
$

 
$

Forward commitments (bank segment)1
33

 
12

 

 
34

 
9

 

Interest rate swap (Other segment)2

 
2,173

 

 

 
587

 


$
33

 
$
2,185

 
$

 
$
34

 
$
596

 
$


1 Derivatives are carried at fair value in other assets or other liabilities in the balance sheets with changes in value included in mortgage banking income.
2
Derivatives are included in Other liabilities in the balance sheets.
Schedule of Level 3 assets and liabilities measured at fair value on a recurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:
(in thousands)
2019

2018

Mortgage revenue bonds
 
 
Balance, January 1
$
23,636

$
15,427

Principal payments received


Purchases
4,961

8,209

Unrealized gain (loss) included in other comprehensive income


Balance, December 31
$
28,597

$
23,636


Schedule of assets measured at fair value on a nonrecurring basis The carrying value of assets measured at fair value on a nonrecurring basis were as follows:
 
 
 
Fair value measurements using
(in thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 

 
 

 
 

 
 

Loans
$
25

 
$

 
$

 
$
25

December 31, 2018
 
 
 
 
 
 
 
Loans
77

 

 

 
77

Real estate acquired in settlement of loans
186

 

 

 
186


Schedule of significant unobservable inputs used in the fair value measurement
Key assumptions used in estimating the fair value of ASB’s MSRs used in the impairment analysis were as follows:
December 31
2019

 
2018

(dollars in thousands)
 
 
 
Unpaid principal balance
$
1,276,437

 
$
1,188,514

Weighted average note rate
3.96
%
 
3.98
%
Weighted average discount rate
9.3
%
 
10.0
%
Weighted average prepayment speed
11.4
%
 
6.5
%

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis:
 
 
 
 
 
 
 
Significant unobservable
 input value (1)
(dollars in thousands)
Fair value
 
Valuation technique
 
Significant unobservable input
 
Range
 
Weighted
Average
December 31, 2019
 
 
 
 
 
 
 
 
 
Residential land
$
25

 
Fair value of property or collateral
 
Appraised value less 7% selling cost
 
N/A (2)
 
N/A (2)
Total loans
$
25

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
Home equity lines of credit
77

 
Fair value of property or collateral
 
Appraised value less 7% selling cost
 
N/A (2)
 
N/A (2)
Total loans
$
77

 
 
 
 
 
 
 
 
Real estate acquired in settlement of loans
$
186

 
Fair value of property or collateral
 
Appraised value less 7% selling cost
 
N/A (2)
 
N/A (2)

(1)
Represent percent of outstanding principal balance.
(2) N/A - Not applicable. There is one asset in each fair value measurement type.