XML 132 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Components of income taxes attributable to net income for common stock
The components of income taxes attributable to net income for common stock were as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
Years ended December 31
2019
 
2018
 
2017
 
2019
 
2018
 
2017
(in thousands)
 

 
 

 
 

 
 
 
 
 
 
Federal
 

 
 

 
 

 
 
 
 
 
 
Current
$
28,736

 
$
42,903

 
$
61,534

 
$
21,751

 
$
29,649

 
$
36,267

Deferred*
(4,353
)
 
(6,099
)
 
33,967

 
(7,793
)
 
(5,245
)
 
35,229

Deferred tax credits, net**
13,410

 
(12
)
 
(20
)
 
13,155

 
(12
)
 
(20
)
 
37,793

 
36,792

 
95,481

 
27,113

 
24,392

 
71,476

State
 

 
 

 
 

 
 

 
 

 
 

Current
10,472

 
17,361

 
10,076

 
5,579

 
13,210

 
8,947

Deferred
(10,732
)
 
(3,269
)
 
3,868

 
(8,491
)
 
(2,737
)
 
2,808

Deferred tax credits, net**
14,104

 
(87
)
 
(32
)
 
14,104

 
(87
)
 
(32
)
 
13,844

 
14,005

 
13,912

 
11,192

 
10,386

 
11,723

Total
$
51,637

 
$
50,797

 
$
109,393

 
$
38,305

 
$
34,778

 
$
83,199


*
The 2018 deferred income tax expense includes the final adjustment to reduce the provisional amount recorded in 2017 pursuant to Staff Accounting Bulletin No. 118 (SAB No. 118). See “Major tax developments” disclosure below for details of the accounting for the enactment of the Tax Act.
**
Represents 2019 federal and state tax credits, primarily related to the West Loch PV project, deferred and amortized starting in 2020. See West Loch PV Project discussion in Note 3.
Schedule of reconciliation of amount of income taxes computed at federal statutory rate
A reconciliation of the amount of income taxes computed at the federal statutory rate to the amount provided in the consolidated statements of income was as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
Years ended December 31
2019
 
2018
 
2017
 
2019
 
2018
 
2017
(in thousands)
 

 
 

 
 

 
 
 
 
 
 
Amount at the federal statutory income tax rate
$
56,996

 
$
53,437

 
$
96,796

 
$
41,399

 
$
37,889

 
$
71,801

Increase (decrease) resulting from:
 

 
 

 
 

 
 

 
 

 
 

State income taxes, net of federal income tax benefit
11,658

 
11,832

 
9,789

 
8,703

 
8,080

 
7,584

Net deferred tax asset (liability) adjustment related to the Tax Act
(9,255
)
 
(9,540
)
 
13,420

 
(9,255
)
 
(9,285
)
 
9,168

Other, net
(7,762
)
 
(4,932
)
 
(10,612
)
 
(2,542
)
 
(1,906
)
 
(5,354
)
Total
$
51,637

 
$
50,797

 
$
109,393

 
$
38,305

 
$
34,778

 
$
83,199

Effective income tax rate
19.0
%
 
20.0
%
 
39.6
%
 
19.4
%
 
19.3
%
 
40.6
%


Schedule of deferred tax assets and liabilities
The tax effects of book and tax basis differences that give rise to deferred tax assets and liabilities were as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
December 31
2019
 
2018
 
2019
 
2018
(in thousands)
 

 
 

 
 
 
 
Deferred tax assets
 

 
 

 
 
 
 
Regulatory liabilities, excluding amounts attributable to property, plant and equipment
$
100,427

 
$
104,868

 
$
100,427

 
$
104,868

Operating lease liabilities
51,573

 

 
45,608

 

Allowance for bad debts
14,858

 
14,647

 
560

 
659

Other1
54,028

 
46,036

 
41,181

 
26,522

Total deferred tax assets
220,886

 
165,551

 
187,776

 
132,049

Deferred tax liabilities
 

 
 

 
 
 
 
Property, plant and equipment related
464,312

 
437,644

 
458,349

 
434,831

Operating lease right-of-use assets
51,542

 

 
45,608

 

Regulatory assets, excluding amounts attributable to property, plant and equipment
33,897

 
37,345

 
33,897

 
37,345

Deferred RAM and RBA revenues

 
11,278

 

 
11,278

Retirement benefits
9,684

 
20,173

 
13,072

 
25,430

Other
40,776

 
31,629

 
14,001

 
6,362

Total deferred tax liabilities
600,211

 
538,069

 
564,927

 
515,246

Net deferred income tax liability
$
379,325

 
$
372,518

 
$
377,151

 
$
383,197


1
As of December 31, 2019, HEI consolidated and Hawaiian Electric consolidated have deferred tax assets of $8.7 million and $6.7 million respectively, relating to the benefit of state tax credit carryforwards of $11.7 million and $9 million respectively. These state tax credit carryforwards primarily relate to the West Loch PV project and do not expire. The Company concluded that as of December 31, 2019, a valuation allowance is not required.
Schedule of changes in total unrecognized tax benefits
The following is a reconciliation of the Company’s liability for unrecognized tax benefits for 2019, 2018 and 2017.
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Unrecognized tax benefits, January 1
$
2.1

 
$
4.0

 
$
3.8

 
$
1.6

 
$
3.5

 
3.8

Additions based on tax positions taken during the year
0.5

 
0.3

 
0.9

 
0.5

 
0.3

 
0.4

Reductions based on tax positions taken during the year

 

 
(0.2
)
 

 

 
(0.2
)
Additions for tax positions of prior years
0.1

 
0.1

 

 
0.1

 
0.1

 

Reductions for tax positions of prior years
(0.2
)
 
(0.1
)
 
(0.5
)
 
(0.2
)
 
(0.1
)
 
(0.5
)
Lapses of statute of limitations
(0.3
)
 
(2.2
)
 

 
(0.3
)
 
(2.2
)
 

Unrecognized tax benefits, December 31
$
2.2

 
$
2.1

 
$
4.0

 
$
1.7

 
$
1.6

 
$
3.5