XML 145 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense and related income tax benefit
Share-based compensation expense and the related income tax benefit were as follows:
(in millions)
2019

 
2018

 
2017

HEI consolidated
 
 
 
 
 
Share-based compensation expense1
$
10.0

 
$
7.8

 
$
5.4

Income tax benefit
1.4

 
1.1

 
1.9

Hawaiian Electric consolidated
 
 
 
 
 
Share-based compensation expense1
3.2

 
2.7

 
1.9

Income tax benefit
0.6

 
0.5

 
0.7

1 
For 2019, 2018 and 2017, the Company has not capitalized any share-based compensation.
Schedule of common stock granted to nonemployee directors HEI granted HEI common stock to nonemployee directors under the 2011 Director Plan as follows:
(dollars in millions)
2019

 
2018

 
2017

Shares granted
36,344

 
38,821

 
35,770

Fair value
$
1.6

 
$
1.3

 
$
1.2

Income tax benefit
0.4

 
0.3

 
0.5


Schedule of restricted stock units Information about HEI’s grants of restricted stock units was as follows:
 
2019
 
2018
 
2017
 
Shares 

 
(1)
 
Shares 

 
(1)
 
Shares 

 
(1)
Outstanding, January 1
200,358

 
$
33.05

 
197,047

 
$
31.53

 
220,683

 
$
29.57

Granted
96,565

 
37.82

 
93,853

 
34.12

 
97,873

 
33.47

Vested
(76,813
)
 
32.61

 
(75,683
)
 
30.56

 
(92,147
)
 
28.88

Forfeited
(12,469
)
 
34.20

 
(14,859
)
 
32.35

 
(29,362
)
 
31.57

Outstanding, December 31
207,641

 
$
35.36

 
200,358

 
$
33.05

 
197,047

 
$
31.53

Total weighted-average grant-date fair value of shares granted (in millions)
$
3.7

 
 
 
$
3.2

 
 
 
$
3.3

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of long-term incentive plan (LTIP) linked to total return to shareholders Information about HEI’s LTIP grants linked to TSR was as follows:
 
2019
 
2018
 
2017
 
Shares

 
(1)
 
Shares

 
(1)
 
Shares

 
(1)
Outstanding, January 1
65,578

 
$
38.81

 
32,904

 
$
39.51

 
83,106

 
$
22.95

Granted
35,215

 
41.07

 
37,832

 
38.21

 
37,204

 
39.51

Vested (issued or unissued and cancelled)

 

 

 

 
(83,106
)
 
22.95

Forfeited
(4,391
)
 
39.19

 
(5,158
)
 
38.84

 
(4,300
)
 
39.51

Outstanding, December 31
96,402

 
$
39.62

 
65,578

 
$
38.81

 
32,904

 
$
39.51

Total weighted-average grant-date fair value of shares granted (in millions)
$
1.4

 
 
 
$
1.4

 
 
 
$
1.5

 
 
(1)
Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of assumptions used to determine the fair value of Long-Term Incentive Plan (LTIP) linked to total return to shareholders (TRS)
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
 
2019

 
2018

 
2017

Risk-free interest rate
2.48
%
 
2.29
%
 
1.46
%
Expected life in years
3

 
3

 
3

Expected volatility
15.8
%
 
17.0
%
 
20.1
%
Range of expected volatility for Peer Group
15.0% to 73.2%

 
15.1% to 26.2%

 
15.4% to 26.0%

Grant date fair value (per share)
$
41.07

 
$
38.20

 
$
39.51


Schedule of long-term incentive plan (LTIP) linked to other performance conditions Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
 
2019
 
2018
 
2017
 
Shares

 
(1)
 
Shares

 
(1)
 
Shares

 
(1)
Outstanding, January 1
276,169

 
$
33.80

 
131,616

 
$
33.47

 
109,816

 
$
25.18

Granted
140,855

 
37.78

 
151,328

 
34.12

 
148,818

 
33.47

Vested

 

 

 

 
(109,816
)
 
25.18

Increase above target (cancelled)
4,314

 
33.53

 
13,858

 
33.49

 

 

Forfeited
(17,570
)
 
34.66

 
(20,633
)
 
33.80

 
(17,202
)
 
33.48

Outstanding, December 31
403,768

 
$
35.15

 
276,169

 
$
33.80

 
131,616

 
$
33.47

Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)
$
5.3

 
 
 
$
5.2

 
 
 
$
5.0

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.