XML 88 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED BALANCE SHEETS
December 31
2019

 
2018

(dollars in thousands)
 

 
 

Assets
 

 
 

Cash and cash equivalents
$
953

 
$
3,742

Accounts receivable
779

 
2,604

Notes receivable from subsidiaries
22,598

 
20,789

Property, plant and equipment, net
2,931

 
3,456

Deferred income tax assets
10,754

 
10,147

Other assets and intercompany receivables
21,770

 
11,963

Investments in subsidiaries, at equity
2,761,802

 
2,605,038

   Total assets
$
2,821,587

 
$
2,657,739

Liabilities and shareholders’ equity
 

 
 

Liabilities
 

 
 

Accounts payable
$
1,509

 
$
2,001

Interest payable
3,041

 
3,476

Notes payable to subsidiaries

 
34

Commercial paper
96,723

 
48,992

Long-term debt, net
399,064

 
398,874

Retirement benefits liability
29,367

 
29,565

Other
11,623

 
12,517

   Total liabilities
541,327

 
495,459

Shareholders’ equity
 

 
 

Preferred stock, no par value, authorized 10,000,000 shares; issued: none

 

Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 108,973,328
shares and 108,879,245 shares at December 31, 2019 and 2018, respectively
1,678,257

 
1,669,267

Retained earnings
622,042

 
543,623

Accumulated other comprehensive loss
(20,039
)
 
(50,610
)
   Total shareholders’ equity
2,280,260

 
2,162,280

   Total liabilities and shareholders’ equity
$
2,821,587

 
$
2,657,739


SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (continued)
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF INCOME
Years ended December 31
2019

 
2018

 
2017

(in thousands)
 

 
 

 
 

Revenues
$
777

 
$
429

 
$
798

Equity in net income of subsidiaries
246,005

 
226,972

 
187,097

Expenses:
 
 
 

 
 

Operating, administrative and general
19,195

 
19,515

 
16,578

Depreciation of property, plant and equipment
570

 
597

 
548

Taxes, other than income taxes
570

 
509

 
496

       Total expenses
20,335

 
20,621

 
17,622

Income before interest expense and income (taxes) benefits
226,447

 
206,780

 
170,273

Retirement defined benefits expense—other than service costs
442

 
674

 
1,119

Interest expense
17,930

 
12,664

 
9,389

Income before income benefits
208,075

 
193,442

 
159,765

Income benefits
9,807

 
8,332

 
5,532

Net income
$
217,882

 
$
201,774

 
$
165,297


HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
STATEMENTS OF COMPREHENSIVE INCOME
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Incorporated by reference are HEI and Subsidiaries’ Statements of Consolidated Comprehensive Income and Consolidated Statements of Changes in Shareholders’ Equity in Part II, Item 8.
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (continued)
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31
2019

 
2018

 
2017

(in thousands)
 
 
 
 
 
Net cash provided by operating activities
$
131,120

 
$
135,470

 
$
99,600

Cash flows from investing activities
 

 
 

 
 

Increase in note receivable from subsidiary
(1,187
)
 
(20,596
)
 
(70,000
)
Decrease in note receivable from subsidiary

 

 
66,391

Capital expenditures
(47
)
 
(143
)
 
(317
)
Investments in subsidiaries
(38,935
)
 
(71,970
)
 
(22,353
)
Other
(1,001
)
 
140

 
(177
)
Net cash used in investing activities
(41,170
)
 
(92,569
)
 
(26,456
)
Cash flows from financing activities
 

 
 

 
 

Net increase (decrease) in notes payable to subsidiaries with original maturities of three months or less

 
(30
)
 
98

Net increase (decrease) in short-term borrowings with original maturities of three months or less
47,731

 
(14,000
)
 
62,993

Proceeds from issuance of short-term debt

 

 
125,000

Repayment of short-term debt

 
(50,000
)
 
(75,000
)
Proceeds from issuance of long-term debt

 
150,000

 
150,000

Repayment of long-term debt

 

 
(200,000
)
Withheld shares for employee taxes on vested share-based compensation
(997
)
 
(996
)
 
(3,828
)
Common stock dividends
(139,463
)
 
(134,987
)
 
(134,873
)
Other
(10
)
 
(848
)
 
(756
)
Net cash used in financing activities
(92,739
)
 
(50,861
)
 
(76,366
)
Net decrease in cash and equivalents
(2,789
)
 
(7,960
)
 
(3,222
)
Cash and cash equivalents, January 1
3,742

 
11,702

 
14,924

Cash and cash equivalents, December 31
$
953

 
$
3,742

 
$
11,702


NOTES TO CONDENSED FINANCIAL INFORMATION

Basis of Presentation
The “Notes to Consolidated Financial Statements” in Part II, Item 8 should be read in conjunction with the above HEI (Parent Company) financial statements. All HEI subsidiaries are reflected in the Condensed Financial Statements under the equity method. Income taxes for equity method investments are included in “Equity in net income of subsidiaries.”
Long-term debt
The components of long-term debt, net, were as follows:
December 31
2019

 
2018

(dollars in thousands)
 

 
 

HEI 2.99% term loan, due 2022
$
150,000

 
$
150,000

HEI 5.67% senior note, due 2021
50,000

 
50,000

HEI 3.99% senior note, due 2023
50,000

 
50,000

HEI 4.58% senior notes, due 2025
50,000

 
50,000

HEI 4.72% senior notes, due 2028
100,000

 
100,000

Less unamortized debt issuance costs
(936
)
 
(1,126
)
Long-term debt, net
$
399,064

 
$
398,874

The aggregate payments of principal required within five years after December 31, 2019 on long-term debt are nil in 2020, $50 million in 2021, $150 million in 2022, $50 million in 2023, nil for 2024, and $150 million thereafter.
Indemnities
As of December 31, 2019, HEI has a General Agreement of Indemnity in favor of both Liberty Mutual Insurance Company (Liberty) and Travelers Casualty and Surety Company of America (Travelers) for losses in connection with any and all bonds, undertakings or instruments of guarantee and any renewals or extensions thereof executed by Liberty or Travelers, including, but not limited to, a $0.6 million self-insured United States Longshore & Harbor bond and a $0.7 million self-insured automobile bond.
Income taxes
The Company’s financial reporting policy for income tax allocations is based upon a separate entity concept whereby each subsidiary provides income tax expense (or benefits) as if each were a separate taxable entity. The difference between the aggregate separate tax return income tax provisions and the consolidated financial reporting income tax provision is charged or credited to HEI’s separate tax provision.
Dividends from HEI subsidiaries
In 2019, 2018 and 2017, cash dividends received from subsidiaries were $157 million, $154 million and $125 million, respectively.
Supplemental disclosures of noncash activities
In 2019, 2018 and 2017, $2.3 million, $2.3 million and $2.8 million, respectively, of HEI accounts receivable from ASB Hawaii were reduced with a corresponding reduction in HEI notes payable to ASB Hawaii in noncash transactions.
In 2019, 2018 and 2017, $2.3 million, $2.3 million and $2.8 million, respectively, were contributed as equity by HEI into ASB Hawaii with a corresponding increase in HEI notes payable to ASB Hawaii in noncash transactions.
In 2017, $3.6 million of HEI notes receivable from Hamakua Energy, LLC were converted to equity in a noncash transaction.
Under the HEI DRIP, common stock dividends reinvested by shareholders in HEI common stock in noncash transactions was immaterial for 2019, 2018 and 2017 as HEI satisfied the share purchase requirements of the DRIP in 2019, 2018 and 2017 through open market purchases of its common stock rather than new issuances.