XML 125 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Capitalization - HECO - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Common stock equity    
Retained earnings $ 622,042 $ 543,623
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans (20,907) (25,751)
Total shareholders’ equity 2,280,260 2,162,280
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: 16,142,216 shares and 16,019,785 shares at December 31, 2017 and 2016, respectively 113,678 111,696
Premium on capital stock 714,824 681,305
Retained earnings 1,220,129 1,164,541
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans (1,279) 99
Total shareholders’ equity $ 2,047,352 1,957,641
Shares outstanding December 31, 2019 and 2018 1,234,657  
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 34,293
Long-term debt 1,505,000 1,426,546
Less unamortized debt issuance costs 7,333 7,744
Less current portion long-term debt, net of unamortized debt issuance costs 95,953 0
Long-term debt, net 1,401,714 1,418,802
Total capitalization 3,483,359 3,410,736
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds    
Common stock equity    
Long-term debt 542,000 462,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt   0
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt   0
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 6.50%, Series 2009, due 2039 - redeemed in 2019    
Common stock equity    
Long-term debt 0  
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt    
Common stock equity    
Long-term debt 963,000 964,546
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt 80,000  
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt 150,000  
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 3.10%, Refunding series 2017A, due 2026    
Common stock equity    
Long-term debt 125,000 125,000
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 4.00%, Refunding series 2017B, due 2037    
Common stock equity    
Long-term debt 140,000 140,000
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 3.25%, Refunding series 2015, due 2025    
Common stock equity    
Long-term debt 47,000 47,000
Hawaiian Electric Company, Inc. and Subsidiaries | Unsecured Debt | 6.50%, Series 2009, due 2039 - redeemed in 2019    
Common stock equity    
Long-term debt   150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Common stock equity    
Long-term debt 963,000 913,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.21%, Series 2019A, due 2033    
Common stock equity    
Long-term debt 50,000 0
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.38%, Series 2018A, due 2028    
Common stock equity    
Long-term debt 67,500 67,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2018B, due 2033    
Common stock equity    
Long-term debt 17,500 17,500
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2018C, due 2048    
Common stock equity    
Long-term debt 15,000 15,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.31%, Series 2017A, due 2047    
Common stock equity    
Long-term debt 50,000 50,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.54%, Series 2016A, due 2046    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.23%, Series 2015A, due 2045    
Common stock equity    
Long-term debt 80,000 80,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.83%, Series 2013A, due 2020    
Common stock equity    
Long-term debt 14,000 14,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.45%, Series 2013A and 2013B, due 2022    
Common stock equity    
Long-term debt 52,000 52,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.65%, Series 2013B and 2013C, due 2043    
Common stock equity    
Long-term debt 70,000 70,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.03%, Series 2012B, due 2020    
Common stock equity    
Long-term debt 82,000 82,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.55%, Series 2012B and 2012C, due 2023    
Common stock equity    
Long-term debt 100,000 100,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2012D, due 2029    
Common stock equity    
Long-term debt 35,000 35,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.39%, Series 2012E, due 2042    
Common stock equity    
Long-term debt 150,000 150,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2012F, due 2032    
Common stock equity    
Long-term debt 40,000 40,000
Hawaiian Electric Company, Inc. and Subsidiaries | Junior subordinated debt | 6.50 %, series 2004, Junior subordinated deferrable interest debentures, due 2034 - redeemed in 2019    
Common stock equity    
Long-term debt $ 0 $ 51,546
Hawaiian Electric | Series C, 4.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series D, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 1,000 $ 1,000
Hawaiian Electric | Series E, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series H, 5.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series I, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 89,657 89,657
Cumulative preferred stock – not subject to mandatory redemption $ 1,793 $ 1,793
Hawaiian Electric | Series J, 4.75% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series K, 4.65% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2019 and 2018 175,000 175,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,500 $ 3,500
Hawaii Electric Light | Series G, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2019 and 2018 70,000 70,000
Cumulative preferred stock – not subject to mandatory redemption $ 7,000 $ 7,000
Maui Electric | Series H, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2019 and 2018 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000