XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Shareholders' Equity and Common Stock Equity (unaudited) - USD ($)
$ in Thousands
Total
Hawaiian Electric Company, Inc. and Subsidiaries
Common stock
Common stock
Hawaiian Electric Company, Inc. and Subsidiaries
Premium on capital stock
Hawaiian Electric Company, Inc. and Subsidiaries
Retained Earnings
Retained Earnings
Hawaiian Electric Company, Inc. and Subsidiaries
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss)
Hawaiian Electric Company, Inc. and Subsidiaries
Beginning Balance at Dec. 31, 2017 $ 2,097,386 $ 1,845,283 $ 1,662,491 $ 107,634 $ 614,675 $ 476,836 $ 1,124,193 $ (41,941) $ (1,219)
Beginning Balance (in shares) at Dec. 31, 2017     108,788,000 16,142,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock 40,247 27,475       40,247 27,475    
Other comprehensive income (loss), net of tax (benefits) (12,773) 31           (12,773) 31
Share-based expenses and other, net 658   $ 658            
Share-based expenses and other, net (in shares)     53,000            
Common stock dividends (33,741) (25,826)       (33,741) (25,826)    
Common stock issuance expenses   (8)     (8)        
Ending Balance at Mar. 31, 2018 2,091,777 1,846,955 $ 1,663,149 $ 107,634 614,667 483,342 1,125,842 (54,714) (1,188)
Ending Balance (in shares) at Mar. 31, 2018     108,841,000 16,142,000          
Beginning Balance at Dec. 31, 2017 2,097,386 1,845,283 $ 1,662,491 $ 107,634 614,675 476,836 1,124,193 (41,941) (1,219)
Beginning Balance (in shares) at Dec. 31, 2017     108,788,000 16,142,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock 86,301 58,644              
Other comprehensive income (loss), net of tax (benefits) (16,598) 57           (16,598)  
Ending Balance at Jun. 30, 2018 2,103,018 1,852,324 $ 1,665,901 $ 107,634 614,667 495,656 1,131,185 (58,539) (1,162)
Ending Balance (in shares) at Jun. 30, 2018     108,879,000 16,142,000          
Beginning Balance at Mar. 31, 2018 2,091,777 1,846,955 $ 1,663,149 $ 107,634 614,667 483,342 1,125,842 (54,714) (1,188)
Beginning Balance (in shares) at Mar. 31, 2018     108,841,000 16,142,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock 46,054 31,169       46,054 31,169    
Other comprehensive income (loss), net of tax (benefits) (3,825) 26           (3,825) 26
Share-based expenses and other, net 2,752   $ 2,752            
Share-based expenses and other, net (in shares)     38,000            
Common stock dividends (33,740) (25,826)       (33,740) (25,826)    
Common stock issuance expenses   0              
Ending Balance at Jun. 30, 2018 2,103,018 1,852,324 $ 1,665,901 $ 107,634 614,667 495,656 1,131,185 (58,539) (1,162)
Ending Balance (in shares) at Jun. 30, 2018     108,879,000 16,142,000          
Beginning Balance at Dec. 31, 2018 $ 2,162,280 1,957,641 $ 1,669,267 $ 111,696 681,305 543,623 1,164,541 (50,610) 99
Beginning Balance (in shares) at Dec. 31, 2018 108,879,245   108,879,000 16,751,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock $ 45,688 32,126       45,688 32,126    
Other comprehensive income (loss), net of tax (benefits) 9,241 24           9,241 24
Share-based expenses and other, net 1,166   $ 1,166            
Share-based expenses and other, net (in shares)     58,000            
Common stock dividends (34,860) (25,313)       (34,860) (25,313)    
Common stock issuance expenses   0              
Ending Balance at Mar. 31, 2019 2,183,515 1,964,478 $ 1,670,433 $ 111,696 681,305 554,451 1,171,354 (41,369) 123
Ending Balance (in shares) at Mar. 31, 2019     108,937,000 16,751,000          
Beginning Balance at Dec. 31, 2018 $ 2,162,280 1,957,641 $ 1,669,267 $ 111,696 681,305 543,623 1,164,541 (50,610) 99
Beginning Balance (in shares) at Dec. 31, 2018 108,879,245   108,879,000 16,751,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock $ 88,200 64,700              
Other comprehensive income (loss), net of tax (benefits) 22,940 47           22,940  
Ending Balance at Jun. 30, 2019 $ 2,208,586 1,971,762 $ 1,674,153 $ 111,696 681,305 562,103 1,178,615 (27,670) 146
Ending Balance (in shares) at Jun. 30, 2019 108,972,492   108,972,000 16,751,000          
Beginning Balance at Mar. 31, 2019 $ 2,183,515 1,964,478 $ 1,670,433 $ 111,696 681,305 554,451 1,171,354 (41,369) 123
Beginning Balance (in shares) at Mar. 31, 2019     108,937,000 16,751,000          
Increase (decrease) in stockholders' equity                  
Net income for common stock 42,512 32,574       42,512 32,574    
Other comprehensive income (loss), net of tax (benefits) 13,699 23           13,699 23
Share-based expenses and other, net 3,720   $ 3,720            
Share-based expenses and other, net (in shares)     35,000            
Common stock dividends (34,860) (25,313)       (34,860) (25,313)    
Ending Balance at Jun. 30, 2019 $ 2,208,586 $ 1,971,762 $ 1,674,153 $ 111,696 $ 681,305 $ 562,103 $ 1,178,615 $ (27,670) $ 146
Ending Balance (in shares) at Jun. 30, 2019 108,972,492   108,972,000 16,751,000