XML 74 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Bank segment - Principal balance of impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Recorded investment:          
With no related allowance recorded $ 18,447   $ 18,447   $ 16,349
With an allowance recorded 32,844   32,844   23,348
Recorded investment 51,291   51,291   39,697
Unpaid principal balance:          
With no related allowance recorded 20,782   20,782   18,372
With an allowance recorded 33,035   33,035   23,580
Unpaid principal balance 53,817   53,817   41,952
Related Allowance 6,860   6,860   2,222
Average recorded investment:          
With no related allowance recorded 17,870 $ 15,447 17,218 $ 14,588  
With an allowance recorded 32,363 22,031 29,161 21,000  
Average recorded investment 50,233 37,478 46,379 35,588  
Interest income recognized:          
With no related allowance recorded 165 72 363 199  
With an allowance recorded 288 235 538 459  
Interest income recognized 453 307 901 658  
Residential 1-4 family          
Recorded investment:          
With no related allowance recorded 9,208   9,208   7,822
With an allowance recorded 8,329   8,329   8,672
Recorded investment 17,537   17,537   16,494
Unpaid principal balance:          
With no related allowance recorded 9,833   9,833   8,333
With an allowance recorded 8,382   8,382   8,875
Unpaid principal balance 18,215   18,215   17,208
Related Allowance 904   904   876
Average recorded investment:          
With no related allowance recorded 8,993 8,900 8,492 8,699  
With an allowance recorded 8,440 8,778 8,417 8,953  
Average recorded investment 17,433 17,678 16,909 17,652  
Interest income recognized:          
With no related allowance recorded 87 50 247 157  
With an allowance recorded 96 97 179 190  
Interest income recognized 183 147 426 347  
Commercial real estate          
Recorded investment:          
With no related allowance recorded 0   0   0
With an allowance recorded 890   890   915
Recorded investment 890   890   915
Unpaid principal balance:          
With no related allowance recorded 0   0   0
With an allowance recorded 890   890   915
Unpaid principal balance 890   890   915
Related Allowance 7   7   7
Average recorded investment:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 894 997 900 1,003  
Average recorded investment 894 997 900 1,003  
Interest income recognized:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 9 10 19 21  
Interest income recognized 9 10 19 21  
Home equity line of credit          
Recorded investment:          
With no related allowance recorded 1,787   1,787   2,743
With an allowance recorded 11,589   11,589   12,057
Recorded investment 13,376   13,376   14,800
Unpaid principal balance:          
With no related allowance recorded 2,073   2,073   3,004
With an allowance recorded 11,623   11,623   12,086
Unpaid principal balance 13,696   13,696   15,090
Related Allowance 465   465   701
Average recorded investment:          
With no related allowance recorded 1,940 2,374 2,238 2,037  
With an allowance recorded 11,665 10,420 11,743 9,080  
Average recorded investment 13,605 12,794 13,981 11,117  
Interest income recognized:          
With no related allowance recorded 54 7 66 12  
With an allowance recorded 152 96 282 177  
Interest income recognized 206 103 348 189  
Residential land          
Recorded investment:          
With no related allowance recorded 2,869   2,869   2,030
With an allowance recorded 0   0   29
Recorded investment 2,869   2,869   2,059
Unpaid principal balance:          
With no related allowance recorded 3,072   3,072   2,228
With an allowance recorded 0   0   29
Unpaid principal balance 3,072   3,072   2,257
Related Allowance 0   0   6
Average recorded investment:          
With no related allowance recorded 2,280 1,132 2,158 1,150  
With an allowance recorded 79 40 54 58  
Average recorded investment 2,359 1,172 2,212 1,208  
Interest income recognized:          
With no related allowance recorded 24 5 50 10  
With an allowance recorded 0 1 0 3  
Interest income recognized 24 6 50 13  
Commercial construction          
Recorded investment:          
With no related allowance recorded 0   0   0
With an allowance recorded 0   0   0
Recorded investment 0   0   0
Unpaid principal balance:          
With no related allowance recorded 0   0   0
With an allowance recorded 0   0   0
Unpaid principal balance 0   0   0
Related Allowance 0   0   0
Average recorded investment:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 0 0 0 0  
Average recorded investment 0 0 0 0  
Interest income recognized:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 0 0 0 0  
Interest income recognized 0 0 0 0  
Residential construction          
Recorded investment:          
With no related allowance recorded 0   0   0
With an allowance recorded 0   0   0
Recorded investment 0   0   0
Unpaid principal balance:          
With no related allowance recorded 0   0   0
With an allowance recorded 0   0   0
Unpaid principal balance 0   0   0
Related Allowance 0   0   0
Average recorded investment:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 0 0 0 0  
Average recorded investment 0 0 0 0  
Interest income recognized:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 0 0 0 0  
Interest income recognized 0 0 0 0  
Commercial loans          
Recorded investment:          
With no related allowance recorded 4,553   4,553   3,722
With an allowance recorded 11,480   11,480   1,618
Recorded investment 16,033   16,033   5,340
Unpaid principal balance:          
With no related allowance recorded 5,774   5,774   4,775
With an allowance recorded 11,584   11,584   1,618
Unpaid principal balance 17,358   17,358   6,393
Related Allowance 4,983   4,983   628
Average recorded investment:          
With no related allowance recorded 4,626 3,026 4,299 2,691  
With an allowance recorded 10,997 1,738 7,874 1,848  
Average recorded investment 15,623 4,764 12,173 4,539  
Interest income recognized:          
With no related allowance recorded 0 10 0 20  
With an allowance recorded 30 30 56 66  
Interest income recognized 30 40 56 86  
Consumer loans          
Recorded investment:          
With no related allowance recorded 30   30   32
With an allowance recorded 556   556   57
Recorded investment 586   586   89
Unpaid principal balance:          
With no related allowance recorded 30   30   32
With an allowance recorded 556   556   57
Unpaid principal balance 586   586   89
Related Allowance 501   501   $ 4
Average recorded investment:          
With no related allowance recorded 31 15 31 11  
With an allowance recorded 288 58 173 58  
Average recorded investment 319 73 204 69  
Interest income recognized:          
With no related allowance recorded 0 0 0 0  
With an allowance recorded 1 1 2 2  
Interest income recognized $ 1 $ 1 $ 2 $ 2