XML 70 R57.htm IDEA: XBRL DOCUMENT v3.19.2
Bank segment - Allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period $ 54,297 $ 53,895 $ 52,119 $ 53,637  
Charge-offs (5,624) (4,581) (11,815) (9,454)  
Recoveries 2,064 726 3,563 2,316  
Provision 7,688 2,763 14,558 6,304  
Valuation allowance, balance at the end of the period 58,425 52,803 58,425 52,803  
Ending balance: individually evaluated for impairment 6,860   6,860   $ 2,222
Ending balance: collectively evaluated for impairment 51,565   51,565   49,897
Financing Receivables:          
Total financing receivables 5,008,145   5,008,145   4,843,634
Ending balance: individually evaluated for impairment 51,291   51,291   39,697
Ending balance: collectively evaluated for impairment 4,956,854   4,956,854   4,803,937
Residential 1-4 family          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 1,911 2,525 1,976 2,902  
Charge-offs (5) 0 (19) (31)  
Recoveries 8 14 617 68  
Provision 101 400 (559) 0  
Valuation allowance, balance at the end of the period 2,015 2,939 2,015 2,939  
Ending balance: individually evaluated for impairment 904   904   876
Ending balance: collectively evaluated for impairment 1,111   1,111   1,100
Financing Receivables:          
Total financing receivables 2,189,976   2,189,976   2,143,397
Ending balance: individually evaluated for impairment 17,537   17,537   16,494
Ending balance: collectively evaluated for impairment 2,172,439   2,172,439   2,126,903
Commercial real estate          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 14,825 15,959 14,505 15,796  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision 986 (661) 1,306 (498)  
Valuation allowance, balance at the end of the period 15,811 15,298 15,811 15,298  
Ending balance: individually evaluated for impairment 7   7   7
Ending balance: collectively evaluated for impairment 15,804   15,804   14,498
Financing Receivables:          
Total financing receivables 790,174   790,174   748,398
Ending balance: individually evaluated for impairment 890   890   915
Ending balance: collectively evaluated for impairment 789,284   789,284   747,483
Home equity line of credit          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 6,493 7,982 6,371 7,522  
Charge-offs (19) (144) (19) (144)  
Recoveries 4 13 9 27  
Provision 403 (517) 520 (71)  
Valuation allowance, balance at the end of the period 6,881 7,334 6,881 7,334  
Ending balance: individually evaluated for impairment 465   465   701
Ending balance: collectively evaluated for impairment 6,416   6,416   5,670
Financing Receivables:          
Total financing receivables 1,036,985   1,036,985   978,237
Ending balance: individually evaluated for impairment 13,376   13,376   14,800
Ending balance: collectively evaluated for impairment 1,023,609   1,023,609   963,437
Residential land          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 425 674 479 896  
Charge-offs (4) (9) (4) (17)  
Recoveries 7 46 14 51  
Provision 109 (69) 48 (288)  
Valuation allowance, balance at the end of the period 537 642 537 642  
Ending balance: individually evaluated for impairment 0   0   6
Ending balance: collectively evaluated for impairment 537   537   473
Financing Receivables:          
Total financing receivables 14,696   14,696   13,138
Ending balance: individually evaluated for impairment 2,869   2,869   2,059
Ending balance: collectively evaluated for impairment 11,827   11,827   11,079
Commercial construction          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,843 4,361 2,790 4,671  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision (797) 255 (744) (55)  
Valuation allowance, balance at the end of the period 2,046 4,616 2,046 4,616  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 2,046   2,046   2,790
Financing Receivables:          
Total financing receivables 68,676   68,676   92,264
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 68,676   68,676   92,264
Residential construction          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 3 4 4 12  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision (1) 0 (2) (8)  
Valuation allowance, balance at the end of the period 2 4 2 4  
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 2   2   4
Financing Receivables:          
Total financing receivables 8,165   8,165   14,307
Ending balance: individually evaluated for impairment 0   0   0
Ending balance: collectively evaluated for impairment 8,165   8,165   14,307
Commercial loans          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 10,814 10,355 9,225 10,851  
Charge-offs (494) (540) (1,112) (1,142)  
Recoveries 1,281 280 1,461 1,450  
Provision 1,472 66 3,499 (998)  
Valuation allowance, balance at the end of the period 13,073 10,161 13,073 10,161  
Ending balance: individually evaluated for impairment 4,983   4,983   628
Ending balance: collectively evaluated for impairment 8,090   8,090   8,597
Financing Receivables:          
Total financing receivables 626,524   626,524   587,891
Ending balance: individually evaluated for impairment 16,033   16,033   5,340
Ending balance: collectively evaluated for impairment 610,491   610,491   582,551
Consumer loans          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 16,983 12,035 16,769 10,987  
Charge-offs (5,102) (3,888) (10,661) (8,120)  
Recoveries 764 373 1,462 720  
Provision 5,415 3,289 10,490 8,222  
Valuation allowance, balance at the end of the period 18,060 $ 11,809 18,060 $ 11,809  
Ending balance: individually evaluated for impairment 501   501   4
Ending balance: collectively evaluated for impairment 17,559   17,559   16,765
Financing Receivables:          
Total financing receivables 272,949   272,949   266,002
Ending balance: individually evaluated for impairment 586   586   89
Ending balance: collectively evaluated for impairment $ 272,363   $ 272,363   $ 265,913