XML 59 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Utility property, plant and equipment            
Total property, plant and equipment, net $ 4,932,245   $ 4,830,118      
Current assets            
Cash and cash equivalents 198,549   169,208      
Other long-term assets            
Operating lease right-of-use assets 226,157          
Total assets 13,537,766   13,104,051      
Capitalization            
Total shareholders’ equity 2,208,586 $ 2,183,515 2,162,280 $ 2,103,018 $ 2,091,777 $ 2,097,386
Cumulative preferred stock—not subject to mandatory redemption 0   0      
Current liabilities            
Interest and preferred dividends payable 28,373   28,254      
Deferred credits and other liabilities            
Deferred income taxes 380,233   372,518      
Total liabilities and shareholders’ equity 13,537,766   13,104,051      
Consolidating adjustments            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity (584,149)   (576,838)      
Current assets            
Cash and cash equivalents 0   0      
Advances to affiliates (30,300)          
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net (19,570)   (21,911)      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other 0   0      
Regulatory assets 0   0      
Total current assets (49,870)   (21,911)      
Other long-term assets            
Operating lease right-of-use assets 0          
Regulatory assets 0   0      
Other 0   0      
Total other long-term assets 0   0      
Total assets (634,019)   (598,749)      
Capitalization            
Total shareholders’ equity (584,149) (582,374) (576,838) (561,764) (559,511) (557,013)
Cumulative preferred stock—not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization (584,149)   (576,838)      
Current liabilities            
Current portion of operating lease liabilities 0          
Current portion of long-term debt 0          
Short-term borrowings from non-affiliates 0   0      
Short-term borrowings from affiliate (30,300)          
Accounts payable 0   0      
Interest and preferred dividends payable (81)   (32)      
Taxes accrued 0   0      
Regulatory liabilities 0   0      
Other (19,489)   (21,879)      
Total current liabilities (49,870)   (21,911)      
Deferred credits and other liabilities            
Operating lease liabilities 0          
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension and other postretirement benefit plans liability 0   0      
Other 0   0      
Total deferred credits and other liabilities 0   0      
Total liabilities and shareholders’ equity (634,019)   (598,749)      
Hawaiian Electric (parent only) | Reportable Legal Entities            
Utility property, plant and equipment            
Land 42,183   40,449      
Plant and equipment 4,558,178   4,456,090      
Less accumulated depreciation (1,573,545)   (1,523,861)      
Construction in progress 222,328   193,677      
Utility property, plant and equipment, net 3,249,144   3,166,355      
Nonutility property, plant and equipment, less accumulated depreciation 5,312   5,314      
Total property, plant and equipment, net 3,254,456   3,171,669      
Investment in wholly owned subsidiaries, at equity 584,149   576,838      
Current assets            
Cash and cash equivalents 17,121   16,732      
Advances to affiliates 25,300          
Customer accounts receivable, net 109,401   125,960      
Accrued unbilled revenues, net 86,291   88,060      
Other accounts receivable, net 17,447   21,962      
Fuel oil stock, at average cost 100,903   54,262      
Materials and supplies, at average cost 33,874   30,291      
Prepayments and other 23,804   23,214      
Regulatory assets 46,673   60,093      
Total current assets 460,814   420,574      
Other long-term assets            
Operating lease right-of-use assets 205,148          
Regulatory assets 513,738   537,708      
Other 74,994   69,749      
Total other long-term assets 793,880   607,457      
Total assets 5,093,299   4,776,538      
Capitalization            
Total shareholders’ equity 1,971,762 1,964,478 1,957,641 1,852,324 1,846,955 1,845,283
Cumulative preferred stock—not subject to mandatory redemption 22,293   22,293      
Long-term debt, net 937,068   1,000,137      
Total capitalization 2,931,123   2,980,071      
Current liabilities            
Current portion of operating lease liabilities 61,941          
Current portion of long-term debt 61,946          
Short-term borrowings from non-affiliates 161,901   25,000      
Short-term borrowings from affiliate 5,000          
Accounts payable 121,032   126,384      
Interest and preferred dividends payable 16,287   16,203      
Taxes accrued 127,413   164,747      
Regulatory liabilities 5,687   7,699      
Other 53,450   46,391      
Total current liabilities 614,657   386,424      
Deferred credits and other liabilities            
Operating lease liabilities 142,905          
Deferred income taxes 271,441   271,438      
Regulatory liabilities 660,351   657,210      
Unamortized tax credits 60,375   60,271      
Defined benefit pension and other postretirement benefit plans liability 362,174   359,174      
Other 50,273   61,950      
Total deferred credits and other liabilities 1,547,519   1,410,043      
Total liabilities and shareholders’ equity 5,093,299   4,776,538      
HELCO | Reportable Legal Entities            
Utility property, plant and equipment            
Land 5,606   5,606      
Plant and equipment 1,268,694   1,259,553      
Less accumulated depreciation (562,286)   (547,848)      
Construction in progress 17,791   8,781      
Utility property, plant and equipment, net 729,805   726,092      
Nonutility property, plant and equipment, less accumulated depreciation 115   115      
Total property, plant and equipment, net 729,920   726,207      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 3,352   15,623      
Advances to affiliates 5,000          
Customer accounts receivable, net 26,864   26,483      
Accrued unbilled revenues, net 15,429   17,051      
Other accounts receivable, net 8,526   3,131      
Fuel oil stock, at average cost 11,376   11,027      
Materials and supplies, at average cost 9,611   7,155      
Prepayments and other 5,202   5,212      
Regulatory assets 2,122   3,177      
Total current assets 87,482   88,859      
Other long-term assets            
Operating lease right-of-use assets 1,582          
Regulatory assets 115,178   120,658      
Other 16,677   15,944      
Total other long-term assets 133,437   136,602      
Total assets 950,839   951,668      
Capitalization            
Total shareholders’ equity 300,619 298,497 295,874 288,865 288,927 286,647
Cumulative preferred stock—not subject to mandatory redemption 7,000   7,000      
Long-term debt, net 217,845   217,749      
Total capitalization 525,464   520,623      
Current liabilities            
Current portion of operating lease liabilities 92          
Current portion of long-term debt 0          
Short-term borrowings from non-affiliates 0   0      
Short-term borrowings from affiliate 0          
Accounts payable 15,059   20,045      
Interest and preferred dividends payable 4,225   4,203      
Taxes accrued 28,748   34,128      
Regulatory liabilities 5,781   4,872      
Other 14,842   15,077      
Total current liabilities 68,747   78,325      
Deferred credits and other liabilities            
Operating lease liabilities 1,490          
Deferred income taxes 53,564   54,936      
Regulatory liabilities 178,018   176,101      
Unamortized tax credits 16,514   16,217      
Defined benefit pension and other postretirement benefit plans liability 71,830   73,147      
Other 35,212   32,319      
Total deferred credits and other liabilities 356,628   352,720      
Total liabilities and shareholders’ equity 950,839   951,668      
Maui Electric | Reportable Legal Entities            
Utility property, plant and equipment            
Land 3,612   3,612      
Plant and equipment 1,112,171   1,094,028      
Less accumulated depreciation (514,379)   (505,633)      
Construction in progress 35,193   30,687      
Utility property, plant and equipment, net 636,597   622,694      
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532      
Total property, plant and equipment, net 638,129   624,226      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 2,787   3,421      
Advances to affiliates 0          
Customer accounts receivable, net 25,824   25,453      
Accrued unbilled revenues, net 17,428   16,627      
Other accounts receivable, net 2,086   3,033      
Fuel oil stock, at average cost 9,362   14,646      
Materials and supplies, at average cost 17,609   17,758      
Prepayments and other 2,980   3,692      
Regulatory assets 6,830   7,746      
Total current assets 84,906   92,376      
Other long-term assets            
Operating lease right-of-use assets 402          
Regulatory assets 103,224   104,044      
Other 16,965   17,299      
Total other long-term assets 120,591   121,343      
Total assets 843,626   837,945      
Capitalization            
Total shareholders’ equity 283,429 283,776 280,863 272,798 270,483 270,265
Cumulative preferred stock—not subject to mandatory redemption 5,000   5,000      
Long-term debt, net 181,065   200,916      
Total capitalization 469,494   486,779      
Current liabilities            
Current portion of operating lease liabilities 30          
Current portion of long-term debt 19,993          
Short-term borrowings from non-affiliates 0   0      
Short-term borrowings from affiliate 25,300          
Accounts payable 18,414   25,362      
Interest and preferred dividends payable 2,914   2,841      
Taxes accrued 27,305   34,458      
Regulatory liabilities 3,485   5,406      
Other 13,249   20,414      
Total current liabilities 110,690   88,481      
Deferred credits and other liabilities            
Operating lease liabilities 374          
Deferred income taxes 57,559   56,823      
Regulatory liabilities 99,224   98,948      
Unamortized tax credits 14,725   15,034      
Defined benefit pension and other postretirement benefit plans liability 70,243   71,338      
Other 21,317   20,542      
Total deferred credits and other liabilities 263,442   262,685      
Total liabilities and shareholders’ equity 843,626   837,945      
Other subsidiaries | Reportable Legal Entities            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 101   101      
Advances to affiliates 0          
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net 0   0      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other 0   0      
Regulatory assets 0   0      
Total current assets 101   101      
Other long-term assets            
Operating lease right-of-use assets 0          
Regulatory assets 0   0      
Other 0   0      
Total other long-term assets 0   0      
Total assets 101   101      
Capitalization            
Total shareholders’ equity 101 101 101 101 101 101
Cumulative preferred stock—not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization 101   101      
Current liabilities            
Current portion of operating lease liabilities 0          
Current portion of long-term debt 0          
Short-term borrowings from non-affiliates 0   0      
Short-term borrowings from affiliate 0          
Accounts payable 0   0      
Interest and preferred dividends payable 0   0      
Taxes accrued 0   0      
Regulatory liabilities 0   0      
Other 0   0      
Total current liabilities 0   0      
Deferred credits and other liabilities            
Operating lease liabilities 0          
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension and other postretirement benefit plans liability 0   0      
Other 0   0      
Total deferred credits and other liabilities 0   0      
Total liabilities and shareholders’ equity 101   101      
Hawaiian Electric Company, Inc. and Subsidiaries            
Utility property, plant and equipment            
Land 51,401   49,667      
Plant and equipment 6,939,043   6,809,671      
Less accumulated depreciation (2,650,210)   (2,577,342)      
Construction in progress 275,312   233,145      
Utility property, plant and equipment, net 4,615,546   4,515,141      
Nonutility property, plant and equipment, less accumulated depreciation 6,959   6,961      
Total property, plant and equipment, net 4,622,505   4,522,102      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 23,361   35,877      
Advances to affiliates 0          
Customer accounts receivable, net 162,089   177,896      
Accrued unbilled revenues, net 119,148   121,738      
Other accounts receivable, net 8,489   6,215      
Fuel oil stock, at average cost 121,641   79,935      
Materials and supplies, at average cost 61,094   55,204      
Prepayments and other 31,986   32,118      
Regulatory assets 55,625   71,016      
Total current assets 583,433   579,999      
Other long-term assets            
Operating lease right-of-use assets 207,132          
Regulatory assets 732,140   762,410      
Other 108,636   102,992      
Total other long-term assets 1,047,908   865,402      
Total assets 6,253,846   5,967,503      
Capitalization            
Total shareholders’ equity 1,971,762 $ 1,964,478 1,957,641 $ 1,852,324 $ 1,846,955 $ 1,845,283
Cumulative preferred stock—not subject to mandatory redemption 34,293   34,293      
Long-term debt, net 1,335,978   1,418,802      
Total capitalization 3,342,033   3,410,736      
Current liabilities            
Current portion of operating lease liabilities 62,063   0      
Current portion of long-term debt 81,939   0      
Short-term borrowings from non-affiliates 161,901   25,000      
Short-term borrowings from affiliate 0          
Accounts payable 154,505   171,791      
Interest and preferred dividends payable 23,345   23,215      
Taxes accrued 183,466   233,333      
Regulatory liabilities 14,953   17,977      
Other 62,052   60,003      
Total current liabilities 744,224   531,319      
Deferred credits and other liabilities            
Operating lease liabilities 144,769   0      
Deferred income taxes 382,564   383,197      
Regulatory liabilities 937,593   932,259      
Unamortized tax credits 91,614   91,522      
Defined benefit pension and other postretirement benefit plans liability 504,247   503,659      
Other 106,802   114,811      
Total deferred credits and other liabilities 2,167,589   2,025,448      
Total liabilities and shareholders’ equity $ 6,253,846   $ 5,967,503