XML 57 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Electric utility segment - Condensed consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]            
Revenues $ 715,485   $ 685,277   $ 1,377,100 $ 1,331,151
Expenses            
Purchased power 162,000   161,000   296,000 301,000
Total expenses 642,851   606,478   1,226,529 1,180,463
Total operating income 72,634   78,799   150,571 150,688
Allowance for equity funds used during construction 3,175   2,983   6,085 6,277
Retirement defined benefits expense—other than service costs (761)   (1,564)   (1,524) (3,397)
Allowance for borrowed funds used during construction 1,179   1,365   2,257 2,809
Income before income taxes 52,694   59,582   110,733 112,858
Income taxes 9,709   13,055   21,587 25,611
Net income 42,985   46,527   89,146 87,247
Preferred stock dividends of subsidiaries 473   473   946 946
Net income for common stock 42,512 $ 45,688 46,054 $ 40,247 88,200 86,301
Consolidating adjustments            
Condensed Income Statements, Captions [Line Items]            
Revenues (202)   (59)   (234) (101)
Expenses            
Fuel oil 0   0   0 0
Purchased power 0   0   0 0
Other operation and maintenance 0   0   0 0
Depreciation 0   0   0 0
Taxes, other than income taxes 0   0   0 0
Total expenses 0   0   0 0
Total operating income (202)   (59)   (234) (101)
Allowance for equity funds used during construction 0   0   0 0
Equity in earnings of subsidiaries (8,086)   (9,080)   (19,935) (18,405)
Retirement defined benefits expense—other than service costs 0   0   0 0
Interest expense and other charges, net 202   59   234 101
Allowance for borrowed funds used during construction 0   0   0 0
Income before income taxes (8,086)   (9,080)   (19,935) (18,405)
Income taxes 0   0   0 0
Net income (8,086)   (9,080)   (19,935) (18,405)
Preferred stock dividends of subsidiaries 0   0   0 0
Net income attributable to Hawaiian Electric (8,086)   (9,080)   (19,935) (18,405)
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income for common stock (8,086) (11,849) (9,080) (9,325) (19,935) (18,405)
Hawaiian Electric (parent only) | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Revenues 450,020   431,699   855,689 832,879
Expenses            
Fuel oil 125,431   120,007   234,353 234,505
Purchased power 126,871   121,812   232,094 229,182
Other operation and maintenance 78,551   76,845   159,729 149,785
Depreciation 35,868   34,391   71,735 68,830
Taxes, other than income taxes 42,590   40,951   81,221 79,118
Total expenses 409,311   394,006   779,132 761,420
Total operating income 40,709   37,693   76,557 71,459
Allowance for equity funds used during construction 2,614   2,588   5,061 5,475
Equity in earnings of subsidiaries 8,086   9,080   19,935 18,405
Retirement defined benefits expense—other than service costs (567)   (554)   (1,134) (1,616)
Interest expense and other charges, net (13,390)   (12,930)   (26,190) (25,425)
Allowance for borrowed funds used during construction 962   1,150   1,864 2,388
Income before income taxes 38,414   37,027   76,093 70,686
Income taxes 5,570   5,588   10,853 11,502
Net income 32,844   31,439   65,240 59,184
Preferred stock dividends of subsidiaries 0   0   0 0
Net income attributable to Hawaiian Electric 32,844   31,439   65,240 59,184
Preferred stock dividends of Hawaiian Electric 270   270   540 540
Net income for common stock 32,574 32,126 31,169 27,475 64,700 58,644
HELCO | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Revenues 89,916   89,548   177,121 177,481
Expenses            
Fuel oil 19,941   19,432   40,783 37,919
Purchased power 24,029   24,664   43,206 48,498
Other operation and maintenance 18,031   19,015   36,767 35,113
Depreciation 10,453   10,038   20,906 20,093
Taxes, other than income taxes 8,706   8,408   16,811 16,620
Total expenses 81,160   81,557   158,473 158,243
Total operating income 8,756   7,991   18,648 19,238
Allowance for equity funds used during construction 218   124   350 235
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits expense—other than service costs (105)   (105)   (211) (208)
Interest expense and other charges, net (2,920)   (2,922)   (5,821) (5,829)
Allowance for borrowed funds used during construction 91   77   147 141
Income before income taxes 6,040   5,165   13,113 13,577
Income taxes 1,241   1,269   3,011 3,446
Net income 4,799   3,896   10,102 10,131
Preferred stock dividends of subsidiaries 133   133   267 267
Net income attributable to Hawaiian Electric 4,666   3,763   9,835 9,864
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income for common stock 4,666 5,169 3,763 6,101 9,835 9,864
Maui Electric | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Revenues 94,050   86,938   179,703 168,294
Expenses            
Fuel oil 36,248   32,278   67,093 66,261
Purchased power 11,954   14,262   21,999 22,968
Other operation and maintenance 22,678   16,782   40,894 35,354
Depreciation 7,592   5,932   15,219 11,904
Taxes, other than income taxes 9,147   8,165   17,215 15,890
Total expenses 87,619   77,419   162,420 152,377
Total operating income 6,431   9,519   17,283 15,917
Allowance for equity funds used during construction 343   271   674 567
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits expense—other than service costs (29)   (329)   (59) (428)
Interest expense and other charges, net (2,422)   (2,367)   (4,739) (4,701)
Allowance for borrowed funds used during construction 126   138   246 280
Income before income taxes 4,449   7,232   13,405 11,635
Income taxes 933   1,819   3,114 2,903
Net income 3,516   5,413   10,291 8,732
Preferred stock dividends of subsidiaries 96   96   191 191
Net income attributable to Hawaiian Electric 3,420   5,317   10,100 8,541
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income for common stock 3,420 6,680 5,317 3,224 10,100 8,541
Other subsidiaries | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Revenues 0   0   0 0
Expenses            
Fuel oil 0   0   0 0
Purchased power 0   0   0 0
Other operation and maintenance 0   0   0 0
Depreciation 0   0   0 0
Taxes, other than income taxes 0   0   0 0
Total expenses 0   0   0 0
Total operating income 0   0   0 0
Allowance for equity funds used during construction 0   0   0 0
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits expense—other than service costs 0   0   0 0
Interest expense and other charges, net 0   0   0 0
Allowance for borrowed funds used during construction 0   0   0 0
Income before income taxes 0   0   0 0
Income taxes 0   0   0 0
Net income 0   0   0 0
Preferred stock dividends of subsidiaries 0   0   0 0
Net income attributable to Hawaiian Electric 0   0   0 0
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income for common stock 0 0 0 0 0 0
Hawaiian Electric Company, Inc. and Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Revenues 633,784   608,126   1,212,279 1,178,553
Expenses            
Fuel oil 181,620   171,717   342,229 338,685
Purchased power 162,854   160,738   297,299 300,648
Other operation and maintenance 119,260   112,642   237,390 220,252
Depreciation 53,913   50,361   107,860 100,827
Taxes, other than income taxes 60,443   57,524   115,247 111,628
Total expenses 578,090   552,982   1,100,025 1,072,040
Total operating income 55,694   55,144   112,254 106,513
Allowance for equity funds used during construction 3,175   2,983   6,085 6,277
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits expense—other than service costs (701)   (988)   (1,404) (2,252)
Interest expense and other charges, net (18,530)   (18,160)   (36,516) (35,854)
Allowance for borrowed funds used during construction 1,179   1,365   2,257 2,809
Income before income taxes 40,817   40,344   82,676 77,493
Income taxes 7,744   8,676   16,978 17,851
Net income 33,073   31,668   65,698 59,642
Preferred stock dividends of subsidiaries 229   229   458 458
Net income attributable to Hawaiian Electric 32,844   31,439   65,240 59,184
Preferred stock dividends of Hawaiian Electric 270   270   540 540
Net income for common stock $ 32,574 $ 32,126 $ 31,169 $ 27,475 $ 64,700 $ 58,644