XML 59 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,867,127 $ 4,830,118    
Current assets        
Cash and cash equivalents 186,407 169,208 $ 244,785 $ 261,881
Other long-term assets        
Operating lease right-of-use assets 241,486 0    
Total assets 13,360,105 13,104,051    
Capitalization        
Total shareholders’ equity 2,183,515 2,162,280 2,091,777 2,097,386
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Current liabilities        
Interest and preferred dividends payable 33,711 28,254    
Deferred credits and other liabilities        
Deferred income taxes 375,330 372,518    
Total liabilities and shareholders’ equity 13,360,105 13,104,051    
Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (582,374) (576,838)    
Current assets        
Cash and cash equivalents 0 0 0 0
Advances to affiliates (18,700)      
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (6,828) (21,911)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets (25,528) (21,911)    
Other long-term assets        
Operating lease right-of-use assets 0      
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets (607,902) (598,749)    
Capitalization        
Total shareholders’ equity (582,374) (576,838) (559,511) (557,013)
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (582,374) (576,838)    
Current liabilities        
Current portion of operating lease liabilities 0      
Current portion of long-term debt 0      
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate (18,700)      
Accounts payable 0 0    
Interest and preferred dividends payable (23) (32)    
Taxes accrued 0 0    
Regulatory liabilities 0 0    
Other (6,805) (21,879)    
Total current liabilities (25,528) (21,911)    
Deferred credits and other liabilities        
Operating lease liabilities 0      
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity (607,902) (598,749)    
Hawaiian Electric (parent only) | Reportable Legal Entities        
Utility property, plant and equipment        
Land 40,449 40,449    
Plant and equipment 4,505,063 4,456,090    
Less accumulated depreciation (1,548,895) (1,523,861)    
Construction in progress 200,399 193,677    
Utility property, plant and equipment, net 3,197,016 3,166,355    
Nonutility property, plant and equipment, less accumulated depreciation 5,313 5,314    
Total property, plant and equipment, net 3,202,329 3,171,669    
Investment in wholly owned subsidiaries, at equity 582,374 576,838    
Current assets        
Cash and cash equivalents 2,994 16,732 11,988 2,059
Advances to affiliates 9,500      
Customer accounts receivable, net 94,489 125,960    
Accrued unbilled revenues, net 69,315 88,060    
Other accounts receivable, net 10,667 21,962    
Fuel oil stock, at average cost 91,090 54,262    
Materials and supplies, at average cost 30,766 30,291    
Prepayments and other 25,940 23,214    
Regulatory assets 60,374 60,093    
Total current assets 395,135 420,574    
Other long-term assets        
Operating lease right-of-use assets 219,246      
Regulatory assets 530,424 537,708    
Other 71,528 69,749    
Total other long-term assets 821,198 607,457    
Total assets 5,001,036 4,776,538    
Capitalization        
Total shareholders’ equity 1,964,478 1,957,641 1,846,955 1,845,283
Cumulative preferred stock—not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 938,284 1,000,137    
Total capitalization 2,925,055 2,980,071    
Current liabilities        
Current portion of operating lease liabilities 61,149      
Current portion of long-term debt 61,968      
Short-term borrowings from non-affiliates 55,999 25,000    
Short-term borrowings from affiliate 9,200      
Accounts payable 120,366 126,384    
Interest and preferred dividends payable 19,629 16,203    
Taxes accrued 135,189 164,747    
Regulatory liabilities 3,981 7,699    
Other 45,380 46,391    
Total current liabilities 512,861 386,424    
Deferred credits and other liabilities        
Operating lease liabilities 157,980      
Deferred income taxes 271,098 271,438    
Regulatory liabilities 664,229 657,210    
Unamortized tax credits 60,323 60,271    
Defined benefit pension and other postretirement benefit plans liability 359,109 359,174    
Other 50,381 61,950    
Total deferred credits and other liabilities 1,563,120 1,410,043    
Total liabilities and shareholders’ equity 5,001,036 4,776,538    
HELCO | Reportable Legal Entities        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,262,332 1,259,553    
Less accumulated depreciation (554,438) (547,848)    
Construction in progress 14,520 8,781    
Utility property, plant and equipment, net 728,020 726,092    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 728,135 726,207    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 3,825 15,623 5,080 4,025
Advances to affiliates 9,200      
Customer accounts receivable, net 23,373 26,483    
Accrued unbilled revenues, net 13,398 17,051    
Other accounts receivable, net 1,447 3,131    
Fuel oil stock, at average cost 10,796 11,027    
Materials and supplies, at average cost 8,037 7,155    
Prepayments and other 3,944 5,212    
Regulatory assets 2,993 3,177    
Total current assets 77,013 88,859    
Other long-term assets        
Operating lease right-of-use assets 1,605      
Regulatory assets 118,315 120,658    
Other 16,076 15,944    
Total other long-term assets 135,996 136,602    
Total assets 941,144 951,668    
Capitalization        
Total shareholders’ equity 298,497 295,874 288,927 286,647
Cumulative preferred stock—not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 217,775 217,749    
Total capitalization 523,272 520,623    
Current liabilities        
Current portion of operating lease liabilities 91      
Current portion of long-term debt 0      
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 0      
Accounts payable 14,391 20,045    
Interest and preferred dividends payable 4,073 4,203    
Taxes accrued 29,238 34,128    
Regulatory liabilities 3,882 4,872    
Other 9,355 15,077    
Total current liabilities 61,030 78,325    
Deferred credits and other liabilities        
Operating lease liabilities 1,513      
Deferred income taxes 53,967 54,936    
Regulatory liabilities 177,240 176,101    
Unamortized tax credits 16,366 16,217    
Defined benefit pension and other postretirement benefit plans liability 72,991 73,147    
Other 34,765 32,319    
Total deferred credits and other liabilities 356,842 352,720    
Total liabilities and shareholders’ equity 941,144 951,668    
Maui Electric | Reportable Legal Entities        
Utility property, plant and equipment        
Land 3,612 3,612    
Plant and equipment 1,107,173 1,094,028    
Less accumulated depreciation (511,881) (505,633)    
Construction in progress 32,398 30,687    
Utility property, plant and equipment, net 631,302 622,694    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 632,834 624,226    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 1,461 3,421 6,230 6,332
Advances to affiliates 0      
Customer accounts receivable, net 19,551 25,453    
Accrued unbilled revenues, net 13,192 16,627    
Other accounts receivable, net 1,967 3,033    
Fuel oil stock, at average cost 14,612 14,646    
Materials and supplies, at average cost 17,781 17,758    
Prepayments and other 4,003 3,692    
Regulatory assets 8,651 7,746    
Total current assets 81,218 92,376    
Other long-term assets        
Operating lease right-of-use assets 410      
Regulatory assets 105,429 104,044    
Other 16,618 17,299    
Total other long-term assets 122,457 121,343    
Total assets 836,509 837,945    
Capitalization        
Total shareholders’ equity 283,776 280,863 270,483 270,265
Cumulative preferred stock—not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 180,957 200,916    
Total capitalization 469,733 486,779    
Current liabilities        
Current portion of operating lease liabilities 29      
Current portion of long-term debt 19,989      
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 9,500      
Accounts payable 21,389 25,362    
Interest and preferred dividends payable 3,929 2,841    
Taxes accrued 28,907 34,458    
Regulatory liabilities 4,750 5,406    
Other 14,493 20,414    
Total current liabilities 102,986 88,481    
Deferred credits and other liabilities        
Operating lease liabilities 382      
Deferred income taxes 57,607 56,823    
Regulatory liabilities 99,137 98,948    
Unamortized tax credits 14,880 15,034    
Defined benefit pension and other postretirement benefit plans liability 71,304 71,338    
Other 20,480 20,542    
Total deferred credits and other liabilities 263,790 262,685    
Total liabilities and shareholders’ equity 836,509 837,945    
Other subsidiaries | Reportable Legal Entities        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 101 101 101 101
Advances to affiliates 0      
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 101 101    
Other long-term assets        
Operating lease right-of-use assets 0      
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 101 101    
Capitalization        
Total shareholders’ equity 101 101 101 101
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 101 101    
Current liabilities        
Current portion of operating lease liabilities 0      
Current portion of long-term debt 0      
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 0      
Accounts payable 0 0    
Interest and preferred dividends payable 0 0    
Taxes accrued 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0      
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity 101 101    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 49,667 49,667    
Plant and equipment 6,874,568 6,809,671    
Less accumulated depreciation (2,615,214) (2,577,342)    
Construction in progress 247,317 233,145    
Utility property, plant and equipment, net 4,556,338 4,515,141    
Nonutility property, plant and equipment, less accumulated depreciation 6,960 6,961    
Total property, plant and equipment, net 4,563,298 4,522,102    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 8,381 35,877 23,399 12,517
Advances to affiliates 0      
Customer accounts receivable, net 137,413 177,896    
Accrued unbilled revenues, net 95,905 121,738    
Other accounts receivable, net 7,253 6,215    
Fuel oil stock, at average cost 116,498 79,935    
Materials and supplies, at average cost 56,584 55,204    
Prepayments and other 33,887 32,118    
Regulatory assets 72,018 71,016    
Total current assets 527,939 579,999    
Other long-term assets        
Operating lease right-of-use assets 221,261 0    
Regulatory assets 754,168 762,410    
Other 104,222 102,992    
Total other long-term assets 1,079,651 865,402    
Total assets 6,170,888 5,967,503    
Capitalization        
Total shareholders’ equity 1,964,478 1,957,641 $ 1,846,955 $ 1,845,283
Cumulative preferred stock—not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,337,016 1,418,802    
Total capitalization 3,335,787 3,410,736    
Current liabilities        
Current portion of operating lease liabilities 61,269 0    
Current portion of long-term debt 81,957 0    
Short-term borrowings from non-affiliates 55,999 25,000    
Short-term borrowings from affiliate 0      
Accounts payable 156,146 171,791    
Interest and preferred dividends payable 27,608 23,215    
Taxes accrued 193,334 233,333    
Regulatory liabilities 12,613 17,977    
Other 62,423 60,003    
Total current liabilities 651,349 531,319    
Deferred credits and other liabilities        
Operating lease liabilities 159,875 0    
Deferred income taxes 382,672 383,197    
Regulatory liabilities 940,606 932,259    
Unamortized tax credits 91,569 91,522    
Defined benefit pension and other postretirement benefit plans liability 503,404 503,659    
Other 105,626 114,811    
Total deferred credits and other liabilities 2,183,752 2,025,448    
Total liabilities and shareholders’ equity $ 6,170,888 $ 5,967,503