XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,694,101 $ 4,460,248    
Current assets        
Cash and cash equivalents 172,054 261,881 $ 202,173 $ 278,452
Other long-term assets        
Total assets 12,911,554 12,534,160    
Capitalization        
Common stock equity 2,132,045 2,097,386 2,103,022 2,066,753
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Current liabilities        
Interest and preferred dividends payable 30,280 25,837    
Deferred credits and other liabilities        
Deferred income taxes 385,651 388,430    
Total liabilities and shareholders’ equity 12,911,554 12,534,160    
Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (571,574) (557,013)    
Current assets        
Cash and cash equivalents 0 0 0 0
Advances to affiliates (2,000) (12,000)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (9,355) (7,691)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets (11,355) (19,691)    
Other long-term assets        
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets (582,929) (576,704)    
Capitalization        
Common stock equity (571,574) (557,013) (559,671) (550,946)
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (571,574) (557,013)    
Current liabilities        
Current portion of long-term debt 0 0    
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate (2,000) (12,000)    
Accounts payable 0 0    
Interest and preferred dividends payable (9) (11)    
Taxes accrued 0 0    
Regulatory liabilities 0 0    
Other (9,346) (7,680)    
Total current liabilities (11,355) (19,691)    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity (582,929) (576,704)    
Hawaiian Electric (parent only) | Reportable Legal Entities        
Utility property, plant and equipment        
Land 44,030 43,972    
Plant and equipment 4,404,946 4,140,892    
Less accumulated depreciation (1,513,351) (1,451,612)    
Construction in progress 154,566 231,571    
Utility property, plant and equipment, net 3,090,191 2,964,823    
Nonutility property, plant and equipment, less accumulated depreciation 5,933 5,933    
Total property, plant and equipment, net 3,096,124 2,970,756    
Investment in wholly owned subsidiaries, at equity 571,574 557,013    
Current assets        
Cash and cash equivalents 3,867 2,059 3,454 61,388
Advances to affiliates 2,000 0    
Customer accounts receivable, net 124,792 86,987    
Accrued unbilled revenues, net 94,956 77,176    
Other accounts receivable, net 10,312 11,376    
Fuel oil stock, at average cost 61,110 64,972    
Materials and supplies, at average cost 32,407 28,325    
Prepayments and other 44,458 17,928    
Regulatory assets 75,541 76,203    
Total current assets 449,443 365,026    
Other long-term assets        
Regulatory assets 527,650 557,464    
Other 77,899 60,157    
Total other long-term assets 605,549 617,621    
Total assets 4,722,690 4,510,416    
Capitalization        
Common stock equity 1,876,237 1,845,283 1,829,075 1,799,787
Cumulative preferred stock—not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,000,020 924,979    
Total capitalization 2,898,550 2,792,555    
Current liabilities        
Current portion of long-term debt 29,996 29,978    
Short-term borrowings from non-affiliates 85,913 4,999    
Short-term borrowings from affiliate 0 12,000    
Accounts payable 90,937 121,328    
Interest and preferred dividends payable 19,994 15,677    
Taxes accrued 136,485 133,839    
Regulatory liabilities 3,124 607    
Other 64,697 43,121    
Total current liabilities 431,146 361,549    
Deferred credits and other liabilities        
Deferred income taxes 285,789 281,223    
Regulatory liabilities 649,761 613,329    
Unamortized tax credits 61,299 59,039    
Defined benefit pension and other postretirement benefit plans liability 332,743 340,983    
Other 63,402 61,738    
Total deferred credits and other liabilities 1,392,994 1,356,312    
Total liabilities and shareholders’ equity 4,722,690 4,510,416    
HELCO | Reportable Legal Entities        
Utility property, plant and equipment        
Land 5,873 6,189    
Plant and equipment 1,227,530 1,206,776    
Less accumulated depreciation (541,451) (528,024)    
Construction in progress 11,060 8,182    
Utility property, plant and equipment, net 703,012 693,123    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 703,127 693,238    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 3,027 4,025 4,714 10,749
Advances to affiliates 0 0    
Customer accounts receivable, net 29,364 22,510    
Accrued unbilled revenues, net 15,810 15,940    
Other accounts receivable, net 1,352 2,268    
Fuel oil stock, at average cost 11,483 8,698    
Materials and supplies, at average cost 7,840 8,041    
Prepayments and other 8,604 4,514    
Regulatory assets 6,217 5,038    
Total current assets 83,697 71,034    
Other long-term assets        
Regulatory assets 115,114 122,783    
Other 20,363 16,311    
Total other long-term assets 135,477 139,094    
Total assets 922,301 903,366    
Capitalization        
Common stock equity 294,220 286,647 294,319 291,291
Cumulative preferred stock—not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 217,724 202,701    
Total capitalization 518,944 496,348    
Current liabilities        
Current portion of long-term debt 10,998 10,992    
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 0 0    
Accounts payable 12,289 17,855    
Interest and preferred dividends payable 4,243 4,174    
Taxes accrued 30,829 34,950    
Regulatory liabilities 2,850 1,245    
Other 9,594 9,818    
Total current liabilities 70,803 79,034    
Deferred credits and other liabilities        
Deferred income taxes 56,417 56,955    
Regulatory liabilities 174,739 169,139    
Unamortized tax credits 16,271 16,167    
Defined benefit pension and other postretirement benefit plans liability 64,026 66,447    
Other 21,101 19,276    
Total deferred credits and other liabilities 332,554 327,984    
Total liabilities and shareholders’ equity 922,301 903,366    
Maui Electric | Reportable Legal Entities        
Utility property, plant and equipment        
Land 3,612 3,016    
Plant and equipment 1,087,570 1,053,372    
Less accumulated depreciation (512,906) (496,716)    
Construction in progress 27,460 23,341    
Utility property, plant and equipment, net 605,736 583,013    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 607,268 584,545    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 229 6,332 1,718 2,048
Advances to affiliates 0 12,000    
Customer accounts receivable, net 24,629 18,392    
Accrued unbilled revenues, net 16,936 13,938    
Other accounts receivable, net 1,069 1,210    
Fuel oil stock, at average cost 19,229 13,203    
Materials and supplies, at average cost 18,260 18,031    
Prepayments and other 7,670 2,913    
Regulatory assets 7,672 7,149    
Total current assets 95,694 93,168    
Other long-term assets        
Regulatory assets 98,730 100,660    
Other 18,272 15,061    
Total other long-term assets 117,002 115,721    
Total assets 819,964 793,434    
Capitalization        
Common stock equity 277,253 270,265 265,251 259,554
Cumulative preferred stock—not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 200,887 190,836    
Total capitalization 483,140 466,101    
Current liabilities        
Current portion of long-term debt 8,999 8,993    
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 2,000 0    
Accounts payable 19,706 20,427    
Interest and preferred dividends payable 4,030 2,735    
Taxes accrued 28,462 30,312    
Regulatory liabilities 4,185 1,549    
Other 16,109 14,197    
Total current liabilities 83,491 78,213    
Deferred credits and other liabilities        
Deferred income taxes 58,863 55,863    
Regulatory liabilities 97,693 94,901    
Unamortized tax credits 15,503 15,163    
Defined benefit pension and other postretirement benefit plans liability 63,510 65,518    
Other 17,764 17,675    
Total deferred credits and other liabilities 253,333 249,120    
Total liabilities and shareholders’ equity 819,964 793,434    
Other subsidiaries | Reportable Legal Entities        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 101 101 101 101
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 101 101    
Other long-term assets        
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 101 101    
Capitalization        
Common stock equity 101 101 101 101
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 101 101    
Current liabilities        
Current portion of long-term debt 0 0    
Short-term borrowings from non-affiliates 0 0    
Short-term borrowings from affiliate 0 0    
Accounts payable 0 0    
Interest and preferred dividends payable 0 0    
Taxes accrued 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity 101 101    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 53,515 53,177    
Plant and equipment 6,720,046 6,401,040    
Less accumulated depreciation (2,567,708) (2,476,352)    
Construction in progress 193,086 263,094    
Utility property, plant and equipment, net 4,398,939 4,240,959    
Nonutility property, plant and equipment, less accumulated depreciation 7,580 7,580    
Total property, plant and equipment, net 4,406,519 4,248,539    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 7,224 12,517 9,987 74,286
Advances to affiliates 0 0    
Customer accounts receivable, net 178,785 127,889    
Accrued unbilled revenues, net 127,702 107,054    
Other accounts receivable, net 3,378 7,163    
Fuel oil stock, at average cost 91,822 86,873    
Materials and supplies, at average cost 58,507 54,397    
Prepayments and other 60,732 25,355    
Regulatory assets 89,430 88,390    
Total current assets 617,580 509,638    
Other long-term assets        
Regulatory assets 741,494 780,907    
Other 116,534 91,529    
Total other long-term assets 858,028 872,436    
Total assets 5,882,127 5,630,613    
Capitalization        
Common stock equity 1,876,237 1,845,283 $ 1,829,075 $ 1,799,787
Cumulative preferred stock—not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,418,631 1,318,516    
Total capitalization 3,329,161 3,198,092    
Current liabilities        
Current portion of long-term debt 49,993 49,963    
Short-term borrowings from non-affiliates 85,913 4,999    
Short-term borrowings from affiliate 0 0    
Accounts payable 122,932 159,610    
Interest and preferred dividends payable 28,258 22,575    
Taxes accrued 195,776 199,101    
Regulatory liabilities 10,159 3,401    
Other 81,054 59,456    
Total current liabilities 574,085 499,105    
Deferred credits and other liabilities        
Deferred income taxes 401,069 394,041    
Regulatory liabilities 922,193 877,369    
Unamortized tax credits 93,073 90,369    
Defined benefit pension and other postretirement benefit plans liability 460,279 472,948    
Other 102,267 98,689    
Total deferred credits and other liabilities 1,978,881 1,933,416    
Total liabilities and shareholders’ equity $ 5,882,127 $ 5,630,613