XML 113 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank segment (HEI only) - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 55,533 $ 50,038 $ 45,618
Charge-offs (16,813) (14,245) (6,426)
Recoveries 4,016 2,977 4,571
Provision 10,901 16,763 6,275
Valuation allowance, balance at the end of the period 53,637 55,533 50,038
Ending balance: individually evaluated for impairment 2,730 4,083 6,320
Ending balance: collectively evaluated for impairment 50,907 51,450 43,718
Financing Receivables:      
Total financing receivables 4,671,577 4,743,619 4,622,068
Ending balance: individually evaluated for impairment 33,393 51,759 53,685
Ending balance: collectively evaluated for impairment 4,638,184 4,691,860 4,568,383
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,873 4,186 4,662
Charge-offs (826) (639) (356)
Recoveries 157 421 226
Provision 698 (1,095) (346)
Valuation allowance, balance at the end of the period 2,902 2,873 4,186
Ending balance: individually evaluated for impairment 1,248 1,352 1,453
Ending balance: collectively evaluated for impairment 1,654 1,521 2,733
Financing Receivables:      
Total financing receivables 2,118,047 2,048,051 2,069,665
Ending balance: individually evaluated for impairment 18,284 19,854 22,457
Ending balance: collectively evaluated for impairment 2,099,763 2,028,197 2,047,208
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,004 11,342 8,954
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (208) 4,662 2,388
Valuation allowance, balance at the end of the period 15,796 16,004 11,342
Ending balance: individually evaluated for impairment 65 80 0
Ending balance: collectively evaluated for impairment 15,731 15,924 11,342
Financing Receivables:      
Total financing receivables 733,106 800,395 690,561
Ending balance: individually evaluated for impairment 1,016 1,569 1,188
Ending balance: collectively evaluated for impairment 732,090 798,826 689,373
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 5,039 7,260 6,982
Charge-offs (14) (112) (205)
Recoveries 308 59 80
Provision 2,189 (2,168) 403
Valuation allowance, balance at the end of the period 7,522 5,039 7,260
Ending balance: individually evaluated for impairment 647 215 442
Ending balance: collectively evaluated for impairment 6,875 4,824 6,818
Financing Receivables:      
Total financing receivables 913,052 863,163 846,294
Ending balance: individually evaluated for impairment 8,188 6,158 3,225
Ending balance: collectively evaluated for impairment 904,864 857,005 843,069
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,738 1,671 1,875
Charge-offs (210) (138) 0
Recoveries 482 461 507
Provision (1,114) (256) (711)
Valuation allowance, balance at the end of the period 896 1,738 1,671
Ending balance: individually evaluated for impairment 47 789 891
Ending balance: collectively evaluated for impairment 849 949 780
Financing Receivables:      
Total financing receivables 15,797 18,889 18,229
Ending balance: individually evaluated for impairment 1,265 3,629 5,683
Ending balance: collectively evaluated for impairment 14,532 15,260 12,546
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,449 4,461 5,471
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (1,778) 1,988 (1,010)
Valuation allowance, balance at the end of the period 4,671 6,449 4,461
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 4,671 6,449 4,461
Financing Receivables:      
Total financing receivables 108,273 126,768 100,796
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 108,273 126,768 100,796
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 12 13 28
Charge-offs 0 0 0
Recoveries 0 0 0
Provision 0 (1) (15)
Valuation allowance, balance at the end of the period 12 12 13
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 12 12 13
Financing Receivables:      
Total financing receivables 14,910 16,080 14,089
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 14,910 16,080 14,089
Commercial      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,618 17,208 14,017
Charge-offs (4,006) (5,943) (1,074)
Recoveries 1,852 1,093 2,773
Provision (3,613) 4,260 1,492
Valuation allowance, balance at the end of the period 10,851 16,618 17,208
Ending balance: individually evaluated for impairment 694 1,641 3,527
Ending balance: collectively evaluated for impairment 10,157 14,977 13,681
Financing Receivables:      
Total financing receivables 544,828 692,051 758,659
Ending balance: individually evaluated for impairment 4,574 20,539 21,119
Ending balance: collectively evaluated for impairment 540,254 671,512 737,540
Consumer      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,800 3,897 3,629
Charge-offs (11,757) (7,413) (4,791)
Recoveries 1,217 943 985
Provision 14,727 9,373 4,074
Valuation allowance, balance at the end of the period 10,987 6,800 3,897
Ending balance: individually evaluated for impairment 29 6 7
Ending balance: collectively evaluated for impairment 10,958 6,794 3,890
Financing Receivables:      
Total financing receivables 223,564 178,222 123,775
Ending balance: individually evaluated for impairment 66 10 13
Ending balance: collectively evaluated for impairment 223,498 178,212 123,762
Unallocated      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 0 0 0
Charge-offs 0 0 0
Recoveries 0 0 0
Provision 0 0 0
Valuation allowance, balance at the end of the period 0 0 0
Ending balance: individually evaluated for impairment
Ending balance: collectively evaluated for impairment 0 0 0
Financing Receivables:      
Total financing receivables
Ending balance: individually evaluated for impairment
Ending balance: collectively evaluated for impairment