XML 70 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Bank segment - Allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 55,533 $ 50,038  
Charge-offs (4,340) (2,958)  
Recoveries 897 480  
Provision 3,907 4,766  
Valuation allowance, balance at the end of the period 55,997 52,326  
Ending balance: individually evaluated for impairment 3,700   $ 4,083
Ending balance: collectively evaluated for impairment 52,297   51,450
Financing Receivables:      
Total financing receivables 4,729,792   4,743,619
Ending balance: individually evaluated for impairment 39,765   51,759
Ending balance: collectively evaluated for impairment 4,690,027   4,691,860
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,873 4,186  
Charge-offs (6) (45)  
Recoveries 9 17  
Provision (95) 435  
Valuation allowance, balance at the end of the period 2,781 4,593  
Ending balance: individually evaluated for impairment 1,386   1,352
Ending balance: collectively evaluated for impairment 1,395   1,521
Financing Receivables:      
Total financing receivables 2,058,202   2,048,051
Ending balance: individually evaluated for impairment 19,340   19,854
Ending balance: collectively evaluated for impairment 2,038,862   2,028,197
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,004 11,342  
Charge-offs 0 0  
Recoveries 0 0  
Provision 500 464  
Valuation allowance, balance at the end of the period 16,504 11,806  
Ending balance: individually evaluated for impairment 74   80
Ending balance: collectively evaluated for impairment 16,430   15,924
Financing Receivables:      
Total financing receivables 790,191   800,395
Ending balance: individually evaluated for impairment 1,515   1,569
Ending balance: collectively evaluated for impairment 788,676   798,826
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 5,039 7,260  
Charge-offs (14) 0  
Recoveries 91 15  
Provision 301 (103)  
Valuation allowance, balance at the end of the period 5,417 7,172  
Ending balance: individually evaluated for impairment 228   215
Ending balance: collectively evaluated for impairment 5,189   4,824
Financing Receivables:      
Total financing receivables 866,880   863,163
Ending balance: individually evaluated for impairment 6,803   6,158
Ending balance: collectively evaluated for impairment 860,077   857,005
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,738 1,671  
Charge-offs 0 0  
Recoveries 203 103  
Provision (462) (34)  
Valuation allowance, balance at the end of the period 1,479 1,740  
Ending balance: individually evaluated for impairment 660   789
Ending balance: collectively evaluated for impairment 819   949
Financing Receivables:      
Total financing receivables 16,888   18,889
Ending balance: individually evaluated for impairment 2,863   3,629
Ending balance: collectively evaluated for impairment 14,025   15,260
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,449 4,461  
Charge-offs 0 0  
Recoveries 0 0  
Provision 808 1,703  
Valuation allowance, balance at the end of the period 7,257 6,164  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 7,257   6,449
Financing Receivables:      
Total financing receivables 130,808   126,768
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 130,808   126,768
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 12 13  
Charge-offs 0 0  
Recoveries 0 0  
Provision (1) (1)  
Valuation allowance, balance at the end of the period 11 12  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 11   12
Financing Receivables:      
Total financing receivables 13,694   16,080
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 13,694   16,080
Commercial loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,618 17,208  
Charge-offs (1,510) (1,343)  
Recoveries 297 135  
Provision (503) 991  
Valuation allowance, balance at the end of the period 14,902 16,991  
Ending balance: individually evaluated for impairment 1,318   1,641
Ending balance: collectively evaluated for impairment 13,584   14,977
Financing Receivables:      
Total financing receivables 661,016   692,051
Ending balance: individually evaluated for impairment 9,175   20,539
Ending balance: collectively evaluated for impairment 651,841   671,512
Consumer loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,800 3,897  
Charge-offs (2,810) (1,570)  
Recoveries 297 210  
Provision 3,359 1,311  
Valuation allowance, balance at the end of the period 7,646 3,848  
Ending balance: individually evaluated for impairment 34   6
Ending balance: collectively evaluated for impairment 7,612   6,794
Financing Receivables:      
Total financing receivables 192,113   178,222
Ending balance: individually evaluated for impairment 69   10
Ending balance: collectively evaluated for impairment 192,044   178,212
Unallocated      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 0 0  
Charge-offs 0 0  
Recoveries 0 0  
Provision 0 0  
Valuation allowance, balance at the end of the period 0 $ 0  
Ending balance: collectively evaluated for impairment $ 0   $ 0