XML 60 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Electric utility segment - Condensed consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements, Captions [Line Items]    
Revenues $ 591,562 $ 550,960
Expenses    
Purchased power 127,000 116,000
Total expenses 523,700 482,109
Total operating income 67,862 68,851
Allowance for equity funds used during construction 2,399 1,739
Allowance for borrowed funds used during construction 889 662
Income taxes 16,916 18,301
Net income 34,666 32,825
Preferred stock dividends of subsidiaries 473 473
Net income for common stock 34,193 32,352
Hawaiian Electric Company    
Condensed Income Statements, Captions [Line Items]    
Revenues 362,843 337,175
Expenses    
Fuel oil 98,001 74,085
Purchased power 100,147 91,917
Other operation and maintenance 67,278 69,558
Depreciation 32,722 31,522
Taxes, other than income taxes 35,040 32,684
Total expenses 333,188 299,766
Total operating income 29,655 37,409
Allowance for equity funds used during construction 2,056 1,406
Equity in earnings of subsidiaries 8,603 7,929
Interest expense and other charges, net (12,057) (11,865)
Allowance for borrowed funds used during construction 749 529
Income before income taxes 29,006 35,408
Income taxes 7,271 9,771
Net income 21,735 25,637
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 21,735 25,637
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 21,465 25,367
HELCO    
Condensed Income Statements, Captions [Line Items]    
Revenues 78,982 73,183
Expenses    
Fuel oil 17,257 14,374
Purchased power 18,589 16,797
Other operation and maintenance 15,516 16,441
Depreciation 9,685 9,449
Taxes, other than income taxes 7,450 6,891
Total expenses 68,497 63,952
Total operating income 10,485 9,231
Allowance for equity funds used during construction 115 127
Equity in earnings of subsidiaries 0 0
Interest expense and other charges, net (3,004) (2,965)
Allowance for borrowed funds used during construction 45 49
Income before income taxes 7,641 6,442
Income taxes 2,923 2,346
Net income 4,718 4,096
Preferred stock dividends of subsidiaries 134 134
Net income attributable to Hawaiian Electric 4,584 3,962
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 4,584 3,962
Maui Electric    
Condensed Income Statements, Captions [Line Items]    
Revenues 76,793 71,706
Expenses    
Fuel oil 29,012 25,281
Purchased power 8,388 7,145
Other operation and maintenance 17,446 17,909
Depreciation 5,809 5,810
Taxes, other than income taxes 7,333 6,863
Total expenses 67,988 63,008
Total operating income 8,805 8,698
Allowance for equity funds used during construction 228 206
Equity in earnings of subsidiaries 0 0
Interest expense and other charges, net (2,450) (2,490)
Allowance for borrowed funds used during construction 95 84
Income before income taxes 6,678 6,498
Income taxes 2,564 2,436
Net income 4,114 4,062
Preferred stock dividends of subsidiaries 95 95
Net income attributable to Hawaiian Electric 4,019 3,967
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 4,019 3,967
Other subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Income before income taxes 0 0
Income taxes 0 0
Net income 0 0
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 0 0
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 0 0
Consolidating adjustments    
Condensed Income Statements, Captions [Line Items]    
Revenues (7) (12)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income (7) (12)
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (8,603) (7,929)
Interest expense and other charges, net 7 12
Allowance for borrowed funds used during construction 0 0
Income before income taxes (8,603) (7,929)
Income taxes 0 0
Net income (8,603) (7,929)
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric (8,603) (7,929)
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock (8,603) (7,929)
Hawaiian Electric Company, Inc. and Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenues 518,611 482,052
Expenses    
Fuel oil 144,270 113,740
Purchased power 127,124 115,859
Other operation and maintenance 100,240 103,908
Depreciation 48,216 46,781
Taxes, other than income taxes 49,823 46,438
Total expenses 469,673 426,726
Total operating income 48,938 55,326
Allowance for equity funds used during construction 2,399 1,739
Equity in earnings of subsidiaries 0 0
Interest expense and other charges, net (17,504) (17,308)
Allowance for borrowed funds used during construction 889 662
Income before income taxes 34,722 40,419
Income taxes 12,758 14,553
Net income 21,964 25,866
Preferred stock dividends of subsidiaries 229 229
Net income attributable to Hawaiian Electric 21,735 25,637
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock $ 21,465 $ 25,367