XML 102 R80.htm IDEA: XBRL DOCUMENT v3.6.0.2
Bank segment (HEI only) - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period $ 50,038 $ 45,618
Charge-offs (14,245) (6,426)
Recoveries 2,977 4,571
Provision 16,763 6,275
Valuation allowance, balance at the end of the period 55,533 50,038
Ending balance: individually evaluated for impairment 4,083 6,320
Ending balance: collectively evaluated for impairment 51,450 43,718
Financing Receivables:    
Total financing receivables 4,743,619 4,622,068
Ending balance: individually evaluated for impairment 51,759 53,685
Ending balance: collectively evaluated for impairment 4,691,860 4,568,383
Residential 1-4 family    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 4,186 4,662
Charge-offs (639) (356)
Recoveries 421 226
Provision (1,095) (346)
Valuation allowance, balance at the end of the period 2,873 4,186
Ending balance: individually evaluated for impairment 1,352 1,453
Ending balance: collectively evaluated for impairment 1,521 2,733
Financing Receivables:    
Total financing receivables 2,048,051 2,069,665
Ending balance: individually evaluated for impairment 19,854 22,457
Ending balance: collectively evaluated for impairment 2,028,197 2,047,208
Commercial real estate    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 11,342 8,954
Provision 4,662 2,388
Valuation allowance, balance at the end of the period 16,004 11,342
Ending balance: individually evaluated for impairment 80 0
Ending balance: collectively evaluated for impairment 15,924 11,342
Financing Receivables:    
Total financing receivables 800,395 690,561
Ending balance: individually evaluated for impairment 1,569 1,188
Ending balance: collectively evaluated for impairment 798,826 689,373
Home equity line of credit    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 7,260 6,982
Charge-offs (112) (205)
Recoveries 59 80
Provision (2,168) 403
Valuation allowance, balance at the end of the period 5,039 7,260
Ending balance: individually evaluated for impairment 215 442
Ending balance: collectively evaluated for impairment 4,824 6,818
Financing Receivables:    
Total financing receivables 863,163 846,294
Ending balance: individually evaluated for impairment 6,158 3,225
Ending balance: collectively evaluated for impairment 857,005 843,069
Residential land    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 1,671 1,875
Charge-offs (138) 0
Recoveries 461 507
Provision (256) (711)
Valuation allowance, balance at the end of the period 1,738 1,671
Ending balance: individually evaluated for impairment 789 891
Ending balance: collectively evaluated for impairment 949 780
Financing Receivables:    
Total financing receivables 18,889 18,229
Ending balance: individually evaluated for impairment 3,629 5,683
Ending balance: collectively evaluated for impairment 15,260 12,546
Commercial construction    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 4,461 5,471
Provision 1,988 (1,010)
Valuation allowance, balance at the end of the period 6,449 4,461
Ending balance: collectively evaluated for impairment 6,449 4,461
Financing Receivables:    
Total financing receivables 126,768 100,796
Ending balance: collectively evaluated for impairment 126,768 100,796
Residential construction    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 13 28
Provision (1) (15)
Valuation allowance, balance at the end of the period 12 13
Ending balance: collectively evaluated for impairment 12 13
Financing Receivables:    
Total financing receivables 16,080 14,089
Ending balance: collectively evaluated for impairment 16,080 14,089
Commercial loans    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 17,208 14,017
Charge-offs (5,943) (1,074)
Recoveries 1,093 2,773
Provision 4,260 1,492
Valuation allowance, balance at the end of the period 16,618 17,208
Ending balance: individually evaluated for impairment 1,641 3,527
Ending balance: collectively evaluated for impairment 14,977 13,681
Financing Receivables:    
Total financing receivables 692,051 758,659
Ending balance: individually evaluated for impairment 20,539 21,119
Ending balance: collectively evaluated for impairment 671,512 737,540
Consumer loans    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 3,897 3,629
Charge-offs (7,413) (4,791)
Recoveries 943 985
Provision 9,373 4,074
Valuation allowance, balance at the end of the period 6,800 3,897
Ending balance: individually evaluated for impairment 6 7
Ending balance: collectively evaluated for impairment 6,794 3,890
Financing Receivables:    
Total financing receivables 178,222 123,775
Ending balance: individually evaluated for impairment 10 13
Ending balance: collectively evaluated for impairment 178,212 123,762
Unallocated    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 0 0
Provision 0
Valuation allowance, balance at the end of the period 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0