XML 59 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED BALANCE SHEETS
December 31
2016
 
2015
(dollars in thousands)
 

 
 

Assets
 

 
 

Cash and cash equivalents
$
14,924

 
$
55,116

Accounts receivable
3,788

 
5,459

Property, plant and equipment, net
4,143

 
4,514

Deferred income tax assets
17,280

 
16,715

Other assets
9,858

 
11,650

Investments in subsidiaries, at equity
2,383,405

 
2,293,679

   Total assets
$
2,433,398

 
$
2,387,133

Liabilities and shareholders’ equity
 

 
 

Liabilities
 

 
 

Accounts payable
$
379

 
$
1,254

Interest payable
1,735

 
2,450

Notes payable to subsidiaries
5,373

 
5,946

Commercial paper

 
103,063

Long-term debt, net
299,759

 
299,666

Retirement benefits liability
33,939

 
31,704

Other
25,460

 
15,410

   Total liabilities
366,645

 
459,493

Shareholders’ equity
 

 
 

Preferred stock, no par value, authorized 10,000,000 shares; issued: none

 

Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 108,583,413
shares and 107,460,406 shares at December 31, 2016 and 2015, respectively
1,660,910

 
1,629,136

Retained earnings
438,972

 
324,766

Accumulated other comprehensive loss
(33,129
)
 
(26,262
)
   Total shareholders' equity
2,066,753

 
1,927,640

   Total liabilities and shareholders' equity
$
2,433,398

 
$
2,387,133

SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (continued)
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF INCOME
Years ended December 31
2016
 
2015
 
2014
(in thousands)
 

 
 

 
 

Revenues
$
647

 
$
327

 
$
303

Equity in net income of subsidiaries
199,485

 
190,033

 
188,727

Expenses:
 

 
 

 
 

Operating, administrative and general
18,701

 
34,350

 
20,921

Depreciation of property, plant and equipment
566

 
576

 
575

Taxes, other than income taxes
4,726

 
440

 
469

       Total expenses
23,993

 
35,366

 
21,965

Income before merger termination fee, interest expense and income (taxes) benefits
176,139

 
154,994

 
167,065

Merger termination fee
90,000

 

 

Income before interest expense and income (taxes) benefits
266,139

 
154,994

 
167,065

Interest expense
9,037

 
10,788

 
11,599

Income before income (taxes) benefits
257,102

 
144,206

 
155,466

Income (taxes) benefits
(8,846
)
 
15,671

 
13,047

Net income
$
248,256

 
$
159,877

 
$
168,513


HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
STATEMENTS OF COMPREHENSIVE INCOME
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Incorporated by reference are HEI and Subsidiaries’ Statements of Consolidated Comprehensive Income and Consolidated Statements of Changes in Shareholders’ Equity in Part II, Item 8.
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (continued)
HAWAIIAN ELECTRIC INDUSTRIES, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31
2016
 
2015
 
2014
(in thousands)
 
 
 
 
 
Net cash provided by operating activities
$
191,306

 
$
97,141

 
$
100,794

Cash flows from investing activities
 

 
 

 
 

Capital expenditures
(212
)
 
(173
)
 
(74
)
Investments in subsidiaries
(24,000
)
 

 
(40,000
)
Other
1

 

 

Net cash used in investing activities
(24,211
)
 
(173
)
 
(40,074
)
Cash flows from financing activities
 

 
 

 
 

Net increase (decrease) in notes payable to subsidiaries with original maturities of three months or less
(618
)
 
87

 
(222
)
Net increase (decrease) in short-term borrowings with original maturities of three months or less
(103,063
)
 
(15,909
)
 
13,490

Proceeds from issuance of long-term debt
75,000

 

 
125,000

Repayment of long-term debt
(75,000
)
 

 
(100,000
)
Excess tax benefits from share-based payment arrangements
404

 
978

 
277

Net proceeds from issuance of common stock
13,220

 
104,435

 
26,898

Common stock dividends
(117,274
)
 
(131,765
)
 
(126,458
)
Other
44

 
46

 

Net cash used in financing activities
(207,287
)
 
(42,128
)
 
(61,015
)
Net increase (decrease) in cash and equivalents
(40,192
)
 
54,840

 
(295
)
Cash and cash equivalents, January 1
55,116

 
276

 
571

Cash and cash equivalents, December 31
$
14,924

 
$
55,116

 
$
276


NOTES TO CONDENSED FINANCIAL INFORMATION

Long-term debt
The components of long-term debt, net, were as follows:
December 31
2016
 
2015
(dollars in thousands)
 

 
 

HEI Term loan LIBOR + .75%, due 2017
$
125,000

 
$
125,000

HEI Term loan LIBOR + .75%, due 2018
75,000

 

HEI senior note 4.41%, paid in 2016

 
75,000

HEI senior note 5.67%, due 2021
50,000

 
50,000

HEI senior note 3.99%, due 2023
50,000

 
50,000

Less unamortized debt issuance costs
(241
)
 
(334
)
Long-term debt, net
$
299,759

 
$
299,666

See Note 1 of the Consolidated Financial Statements for the impact to prior period financial information of the adoption of ASU No. 2015-03.
The aggregate payments of principal required within five years after December 31, 2016 on long-term debt are $125 million in 2017, $75 million in 2018 and nil in 2019 and 2020 and $50 million in 2021.
Indemnities
As of December 31, 2016, HEI has a General Agreement of Indemnity in favor of both Liberty Mutual Insurance Company (Liberty) and Travelers Casualty and Surety Company of America (Travelers) for losses in connection with any and all bonds, undertakings or instruments of guarantee and any renewals or extensions thereof executed by Liberty or Travelers, including, but not limited to, a $0.2 million self-insured United States Longshore & Harbor bond and a $0.6 million self-insured automobile bond.
Income taxes
The Company’s financial reporting policy for income tax allocations is based upon a separate entity concept whereby each subsidiary provides income tax expense (or benefits) as if each were a separate taxable entity. The difference between the aggregate separate tax return income tax provisions and the consolidated financial reporting income tax provision is charged or credited to HEI’s separate tax provision.
Dividends from subsidiaries
In 2016, 2015 and 2014, cash dividends received from subsidiaries were $130 million, $121 million and $124 million, respectively.
Supplemental disclosures of noncash activities
In 2016, 2015 and 2014, $2.3 million, $2.3 million and $2.4 million, respectively, of HEI accounts receivable from ASB Hawaii were reduced with a corresponding reduction in HEI notes payable to ASB Hawaii in noncash transactions.
In 2016, 2015 and 2014, $2.3 million, $0.3 million and $2.5 million, respectively, were contributed as equity by HEI into ASB Hawaii with a corresponding increase in HEI notes payable to ASB Hawaii in noncash transactions.
Under the HEI Dividend Reinvestment and Stock Purchase Plan (DRIP), common stock dividends reinvested by shareholders in HEI common stock in noncash transactions amounted to $17 million, nil and nil in 2016, 2015 and 2014, respectively. HEI satisfied the requirements of the HEI DRIP, Hawaiian Electric Industries Retirement Savings Plan (HEIRSP) and ASB 401(k) Plan from March 6, 2014 through January 5, 2016 by acquiring for cash its common shares through open market purchases rather than by issuing additional shares. From January 6, 2016 through December 6, 2016, HEI satisfied its share purchase requirements for the plans through new issuances, except that from June 2, 2016 through August 9, 2016, HEI satisfied the share purchase requirements of the HEIRSP and ASB 401(k) Plan through open market purchases of its common stock. From December 7, 2016 to date, HEI satisfied the share purchase requirements of these three plans through open market purchases of its common stock rather than through new issuances.
Other
The “Notes to Consolidated Financial Statements” in Part II, Item 8 should be read in conjunction with the above HEI (Parent Company) financial statements.