XML 111 R83.htm IDEA: XBRL DOCUMENT v3.3.1.900
Bank segment (HEI only) Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period $ 45,618 $ 40,116
Charge-offs (6,426) (5,550)
Recoveries 4,571 4,926
Provision 6,275 6,126
Valuation allowance, balance at the end of the period 50,038 45,618
Ending balance: individually evaluated for impairment 6,320 4,665
Ending balance: collectively evaluated for impairment 43,718 40,953
Financing Receivables:    
Total financing receivables 4,622,068 4,440,989
Ending balance: individually evaluated for impairment 53,685 49,846
Ending balance: collectively evaluated for impairment 4,568,383 4,391,143
Residential 1-4 family    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 4,662 5,534
Charge-offs (356) (987)
Recoveries 226 1,180
Provision (346) (1,065)
Valuation allowance, balance at the end of the period 4,186 4,662
Ending balance: individually evaluated for impairment 1,453 951
Ending balance: collectively evaluated for impairment 2,733 3,711
Financing Receivables:    
Total financing receivables 2,069,665 2,044,205
Ending balance: individually evaluated for impairment 22,457 22,981
Ending balance: collectively evaluated for impairment 2,047,208 2,021,224
Commercial real estate    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 8,954 5,059
Provision 2,388 3,895
Valuation allowance, balance at the end of the period 11,342 8,954
Ending balance: individually evaluated for impairment 0 1,845
Ending balance: collectively evaluated for impairment 11,342 7,109
Financing Receivables:    
Total financing receivables 690,561 531,917
Ending balance: individually evaluated for impairment 1,188 5,112
Ending balance: collectively evaluated for impairment 689,373 526,805
Home equity line of credit    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 6,982 5,229
Charge-offs (205) (196)
Recoveries 80 752
Provision 403 1,197
Valuation allowance, balance at the end of the period 7,260 6,982
Ending balance: individually evaluated for impairment 442 46
Ending balance: collectively evaluated for impairment 6,818 6,936
Financing Receivables:    
Total financing receivables 846,294 818,815
Ending balance: individually evaluated for impairment 3,225 779
Ending balance: collectively evaluated for impairment 843,069 818,036
Residential land    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 1,875 1,817
Charge-offs 0 (81)
Recoveries 507 469
Provision (711) (330)
Valuation allowance, balance at the end of the period 1,671 1,875
Ending balance: individually evaluated for impairment 891 1,057
Ending balance: collectively evaluated for impairment 780 818
Financing Receivables:    
Total financing receivables 18,229 16,240
Ending balance: individually evaluated for impairment 5,683 7,850
Ending balance: collectively evaluated for impairment 12,546 8,390
Commercial construction    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 5,471 2,397
Provision (1,010) 3,074
Valuation allowance, balance at the end of the period 4,461 5,471
Ending balance: collectively evaluated for impairment 4,461 5,471
Financing Receivables:    
Total financing receivables 100,796 96,438
Ending balance: collectively evaluated for impairment 100,796 96,438
Residential construction    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 28 19
Provision (15) 9
Valuation allowance, balance at the end of the period 13 28
Ending balance: collectively evaluated for impairment 13 28
Financing Receivables:    
Total financing receivables 14,089 18,961
Ending balance: collectively evaluated for impairment 14,089 18,961
Commercial loans    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 14,017 15,803
Charge-offs (1,074) (1,872)
Recoveries 2,773 1,636
Provision 1,492 (1,550)
Valuation allowance, balance at the end of the period 17,208 14,017
Ending balance: individually evaluated for impairment 3,527 760
Ending balance: collectively evaluated for impairment 13,681 13,257
Financing Receivables:    
Total financing receivables 758,659 791,757
Ending balance: individually evaluated for impairment 21,119 13,108
Ending balance: collectively evaluated for impairment 737,540 778,649
Consumer loans    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period 3,629 2,367
Charge-offs (4,791) (2,414)
Recoveries 985 889
Provision 4,074 2,787
Valuation allowance, balance at the end of the period 3,897 3,629
Ending balance: individually evaluated for impairment 7 6
Ending balance: collectively evaluated for impairment 3,890 3,623
Financing Receivables:    
Total financing receivables 123,775 122,656
Ending balance: individually evaluated for impairment 13 16
Ending balance: collectively evaluated for impairment 123,762 122,640
Unallocated    
Allowance for loan losses:    
Valuation allowance, balance at the beginning of the period $ 0 1,891
Provision (1,891)
Valuation allowance, balance at the end of the period $ 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0