XML 100 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Electric utility segment Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,377,658 $ 4,148,774    
Other long-term assets        
Total assets 11,790,196 11,185,142 $ 10,340,906  
Capitalization        
Total shareholders' equity 1,927,640 1,790,573 1,726,406 $ 1,593,008
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Liabilities        
Interest and dividends payable 26,042 25,336    
Deferred credits and other liabilities        
Deferred income taxes   633,570    
Contributions in aid of construction 506,087 466,432    
Total capitalization and liabilities 11,790,196 11,185,142    
HECO        
Utility property, plant and equipment        
Land 43,557 43,819    
Plant and equipment 4,026,079 3,782,438    
Less accumulated depreciation (1,316,467) (1,253,866)    
Construction in progress 147,979 134,376    
Utility property, plant and equipment, net 2,901,148 2,706,767    
Nonutility property, plant and equipment, less accumulated depreciation 5,659 4,950    
Total property, plant and equipment, net 2,906,807 2,711,717    
Investment in wholly-owned subsidiaries, at equity 556,528 538,639    
Assets, Current [Abstract]        
Cash and cash equivalents 16,281 12,416 61,245 8,265
Advances to affiliates 0 16,100    
Customer accounts receivable, net 93,515 111,462    
Accrued unbilled revenues, net 60,080 103,072    
Other accounts receivable, net 16,421 9,980    
Fuel oil stock, at average cost 49,455 74,515    
Materials and supplies, at average cost 30,921 33,154    
Prepayments and other 25,505 20,231    
Regulatory assets 63,615 58,550    
Total current assets 355,793 439,480    
Other long-term assets        
Regulatory assets 608,957 623,784    
Unamortized debt expense 5,742 5,640    
Other 47,731 53,106    
Total other long-term assets 662,430 682,530    
Total assets 4,481,558 4,372,366    
Capitalization        
Total shareholders' equity 1,728,325 1,682,144 1,593,564 1,472,136
Cumulative preferred stock – not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 880,546 830,546    
Total capitalization 2,631,164 2,534,983    
Liabilities        
Short-term borrowings-affiliate 23,000 0    
Accounts payable 84,631 122,433    
Interest and dividends payable 15,747 15,407    
Taxes accrued 131,668 176,339    
Regulatory liabilities 0 191    
Other 41,083 45,369    
Total current liabilities 296,129 359,739    
Deferred credits and other liabilities        
Deferred income taxes 466,133 407,979    
Regulatory liabilities 254,033 236,727    
Unamortized tax credits 54,078 49,865    
Defined benefit pension and other postretirement benefit plans liability 409,021 446,888    
Other 51,273 52,446    
Total deferred credits and other liabilities 1,234,538 1,193,905    
Contributions in aid of construction 319,727 283,739    
Total capitalization and liabilities 4,481,558 4,372,366    
Consolidating adjustments        
Utility property, plant and equipment        
Nonutility property, plant and equipment, less accumulated depreciation 0      
Investment in wholly-owned subsidiaries, at equity (556,528) (538,639)    
Assets, Current [Abstract]        
Advances to affiliates (23,000) (16,100)    
Other accounts receivable, net (8,962) (8,924)    
Prepayments and other (251) (475)    
Total current assets (32,213) (25,499)    
Other long-term assets        
Regulatory assets 0 (183)    
Total other long-term assets 0 (183)    
Total assets (588,741) (564,321)    
Capitalization        
Total shareholders' equity (556,528) (538,639) (523,674) (497,939)
Total capitalization (556,528) (538,639)    
Liabilities        
Short-term borrowings-affiliate (23,000) (16,100)    
Interest and dividends payable (4) (11)    
Taxes accrued (251) (292)    
Regulatory liabilities   0    
Other (8,958) (9,096)    
Total current liabilities (32,213) (25,499)    
Deferred credits and other liabilities        
Deferred income taxes 286      
Regulatory liabilities 0 (183)    
Defined benefit pension and other postretirement benefit plans liability 0      
Other (286)      
Total deferred credits and other liabilities 0 (183)    
Total capitalization and liabilities (588,741) (564,321)    
HELCO        
Utility property, plant and equipment        
Land 6,219 5,464    
Plant and equipment 1,212,195 1,179,032    
Less accumulated depreciation (486,028) (473,933)    
Construction in progress 11,455 12,421    
Utility property, plant and equipment, net 743,841 722,984    
Nonutility property, plant and equipment, less accumulated depreciation 82 82    
Total property, plant and equipment, net 743,923 723,066    
Assets, Current [Abstract]        
Cash and cash equivalents 2,682 612 1,326 5,441
Advances to affiliates 15,500 0    
Customer accounts receivable, net 20,508 24,222    
Accrued unbilled revenues, net 12,531 15,926    
Other accounts receivable, net 1,275 981    
Fuel oil stock, at average cost 8,310 13,800    
Materials and supplies, at average cost 6,865 6,664    
Prepayments and other 9,091 10,137    
Regulatory assets 4,501 6,745    
Total current assets 81,263 79,087    
Other long-term assets        
Regulatory assets 114,562 107,454    
Unamortized debt expense 1,494 1,438    
Other 14,693 15,366    
Total other long-term assets 130,749 124,258    
Total assets 955,935 926,411    
Capitalization        
Total shareholders' equity 292,702 281,846 274,802 268,908
Cumulative preferred stock – not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 215,000 190,000    
Total capitalization 514,702 478,846    
Liabilities        
Short-term borrowings-affiliate 0 10,500    
Accounts payable 17,702 23,728    
Interest and dividends payable 4,255 3,989    
Taxes accrued 30,342 37,548    
Regulatory liabilities 1,030 0    
Other 8,760 9,587    
Total current liabilities 62,089 85,352    
Deferred credits and other liabilities        
Deferred income taxes 100,681 91,924    
Regulatory liabilities 84,623 77,707    
Unamortized tax credits 15,406 14,902    
Defined benefit pension and other postretirement benefit plans liability 69,893 72,547    
Other 13,243 10,658    
Total deferred credits and other liabilities 283,846 267,738    
Contributions in aid of construction 95,298 94,475    
Total capitalization and liabilities 955,935 926,411    
MECO        
Utility property, plant and equipment        
Land 3,016 3,016    
Plant and equipment 1,077,424 1,048,012    
Less accumulated depreciation (463,509) (447,711)    
Construction in progress 15,875 11,819    
Utility property, plant and equipment, net 632,806 615,136    
Nonutility property, plant and equipment, less accumulated depreciation 1,531 1,531    
Total property, plant and equipment, net 634,337 616,667    
Assets, Current [Abstract]        
Cash and cash equivalents 5,385 633 153 3,349
Advances to affiliates 7,500 0    
Customer accounts receivable, net 18,755 22,800    
Accrued unbilled revenues, net 11,898 18,376    
Other accounts receivable, net 1,674 2,246    
Fuel oil stock, at average cost 13,451 17,731    
Materials and supplies, at average cost 16,643 17,432    
Prepayments and other 2,295 3,575    
Regulatory assets 4,115 6,126    
Total current assets 81,716 88,919    
Other long-term assets        
Regulatory assets 100,981 102,788    
Unamortized debt expense 1,105 1,245    
Other 13,062 13,366    
Total other long-term assets 115,148 117,399    
Total assets 831,201 822,985    
Capitalization        
Total shareholders' equity 263,725 256,692 248,771 228,927
Cumulative preferred stock – not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 191,000 186,000    
Total capitalization 459,725 447,692    
Liabilities        
Short-term borrowings-affiliate 0 5,600    
Accounts payable 12,513 17,773    
Interest and dividends payable 3,113 2,931    
Taxes accrued 29,325 36,807    
Regulatory liabilities 1,174 441    
Other 13,194 15,804    
Total current liabilities 59,319 79,356    
Deferred credits and other liabilities        
Deferred income taxes 87,706 73,536    
Regulatory liabilities 30,683 29,966    
Unamortized tax credits 14,730 14,725    
Defined benefit pension and other postretirement benefit plans liability 74,060 75,960    
Other 13,916 13,532    
Total deferred credits and other liabilities 221,095 207,719    
Contributions in aid of construction 91,062 88,218    
Total capitalization and liabilities 831,201 822,985    
HECO Consolidated        
Utility property, plant and equipment        
Land 52,792 52,299    
Plant and equipment 6,315,698 6,009,482    
Less accumulated depreciation (2,266,004) (2,175,510)    
Construction in progress 175,309 158,616    
Utility property, plant and equipment, net 4,277,795 4,044,887    
Nonutility property, plant and equipment, less accumulated depreciation 7,272 6,563    
Total property, plant and equipment, net 4,285,067 4,051,450    
Investment in wholly-owned subsidiaries, at equity 0      
Assets, Current [Abstract]        
Cash and cash equivalents 24,449 13,762 62,825 17,159
Customer accounts receivable, net 132,778 158,484    
Accrued unbilled revenues, net 84,509 137,374    
Other accounts receivable, net 10,408 4,283    
Fuel oil stock, at average cost 71,216 106,046    
Materials and supplies, at average cost 54,429 57,250    
Prepayments and other 36,640 33,468    
Regulatory assets 72,231 71,421    
Total current assets 486,660 582,088    
Other long-term assets        
Regulatory assets 824,500 833,843    
Unamortized debt expense 8,341 8,323    
Other 75,486 81,838    
Total other long-term assets 908,327 924,004    
Total assets 5,680,054 5,557,542    
Capitalization        
Total shareholders' equity 1,728,325 1,682,144 1,593,564 1,472,136
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,286,546 1,206,546    
Total capitalization 3,049,164 2,922,983    
Liabilities        
Accounts payable 114,846 163,934    
Interest and dividends payable 23,111 22,316    
Taxes accrued 191,084 250,402    
Regulatory liabilities 2,204 632    
Other 54,079 61,664    
Total current liabilities 385,324 498,948    
Deferred credits and other liabilities        
Deferred income taxes 654,806 573,439    
Regulatory liabilities 369,339 344,217    
Unamortized tax credits 84,214 79,492    
Defined benefit pension and other postretirement benefit plans liability 552,974 595,395    
Other 78,146 76,636    
Total deferred credits and other liabilities 1,739,479 1,669,179    
Contributions in aid of construction 506,087 466,432    
Total capitalization and liabilities 5,680,054 5,557,542    
Other subsidiaries        
Assets, Current [Abstract]        
Cash and cash equivalents 101 101 101 104
Total current assets 101 101    
Other long-term assets        
Total assets 101 101    
Capitalization        
Total shareholders' equity 101 101 $ 101 $ 104
Total capitalization 101 101    
Liabilities        
Other   0    
Total current liabilities   0    
Deferred credits and other liabilities        
Total capitalization and liabilities $ 101 $ 101