XML 99 R71.htm IDEA: XBRL DOCUMENT v3.3.1.900
Electric utility segment Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net income for common stock $ 42,320 $ 50,673 $ 35,018 $ 31,866 $ 33,253 $ 47,808 $ 41,281 $ 45,787 $ 159,877 $ 168,129 $ 161,709
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 5,889 (234,166) 223,177
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 22,465 11,344 23,280
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 (25,139) 207,833 (222,595)
Other comprehensive income (loss), net of taxes                 1,116 (10,628) 9,673
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 160,993 157,501 171,382
HECO                      
Net income for common stock                 135,714 137,641 122,929
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 5,638 (218,608) 203,479
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 20,381 10,212 20,694
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 (25,139) 207,833 (222,595)
Other comprehensive income (loss), net of taxes                 880 (563) 1,578
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 136,594 137,078 124,507
HELCO                      
Net income for common stock                 20,755 18,689 20,136
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 (2,710) (28,725) 30,542
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 2,728 1,270 2,880
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 104 27,437 (33,277)
Other comprehensive income (loss), net of taxes                 122 (18) 145
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 20,877 18,671 20,281
MECO                      
Net income for common stock                 22,165 22,275 21,277
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 (1,352) (29,352) 27,820
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 2,503 1,090 2,557
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 (1,107) 28,257 (30,254)
Other comprehensive income (loss), net of taxes                 44 (5) 123
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 22,209 22,270 21,400
Other subsidiaries                      
Net income for common stock                 0 0 (3)
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                     0
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                     0
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                     0
Other comprehensive income (loss), net of taxes                     0
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 0 0 (3)
Consolidating adjustments                      
Net income for common stock                 (42,920) (40,964) (41,410)
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 4,062 58,077 (58,362)
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 (5,231) (2,360) (5,437)
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 1,003 (55,694) 63,531
Other comprehensive income (loss), net of taxes                 (166) 23 (268)
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 (43,086) (40,941) (41,678)
HECO Consolidated                      
Net income for common stock $ 32,993 $ 43,006 $ 32,841 $ 26,874 $ 29,112 $ 38,879 $ 34,230 $ 35,420 135,714 137,641 122,929
Net gains (losses) arising during the period, net of (taxes) benefits of ($3,753), $149,364 and ($142,478) for 2015, 2014 and 2013, respectively                 5,638 (218,608) 203,479
Less: amortization of transition obligation, prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $14,344, $7,245 and $14,870 for 2015, 2014 and 2013, respectively                 20,381 10,212 20,694
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $16,011, ($132,373) and $141,777 for 2015, 2014 and 2013, respectively                 (25,139) 207,833 (222,595)
Other comprehensive income (loss), net of taxes                 880 (563) 1,578
Comprehensive income attributable to Hawaiian Electric Company, Inc.                 $ 136,594 $ 137,078 $ 124,507