XML 84 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net income $ 118,974 $ 136,293
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 137,721 129,574
Other amortization 12,080 5,081
Increase in deferred income taxes 2,723 50,296
Allowance for equity funds used during construction (5,366) (4,933)
Change in cash overdraft 0 (1,038)
Changes in assets and liabilities    
Decrease in fuel oil stock 35,942 15,784
Increase in regulatory assets (23,458) (17,531)
Change in prepaid and accrued income taxes and revenue taxes (8,458) (2,044)
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability 418 (2,594)
Change in other assets and liabilities (38,033) (56,326)
Net cash provided by operating activities 221,252 197,310
Cash flows from investing activities    
Capital expenditures (276,186) (260,616)
Contributions in aid of construction 34,627 21,740
Other (4,084) (674)
Net cash used in investing activities (502,997) (400,892)
Cash flows from financing activities    
Common stock dividends (98,452) (94,674)
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less 53,020 45,094
Other (4,453) (5,097)
Net cash provided by financing activities 334,620 176,101
Net increase (decrease) in cash and cash equivalents 52,875 (27,481)
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 104,217 110,025
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 132,840 124,790
Other amortization 9,827 4,289
Increase in deferred income taxes 58,211 67,392
Change in tax credits, net 4,247 5,816
Allowance for equity funds used during construction (5,366) (4,933)
Change in cash overdraft 0 (1,038)
Changes in assets and liabilities    
Increase in accounts receivable (4,464) (19,731)
Decrease in accrued unbilled revenues 13,796 971
Decrease in fuel oil stock 35,942 15,784
Increase in materials and supplies (1,723) (1,595)
Increase in regulatory assets (23,458) (17,531)
Decrease in accounts payable (40,375) (53,280)
Change in prepaid and accrued income taxes and revenue taxes (61,635) (18,075)
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability 331 (748)
Change in other assets and liabilities (20,804) (41,969)
Net cash provided by operating activities 201,586 170,167
Cash flows from investing activities    
Capital expenditures (265,521) (253,718)
Contributions in aid of construction 34,627 21,740
Other (778) (713)
Net cash used in investing activities (230,116) (231,265)
Cash flows from financing activities    
Common stock dividends (67,804) (66,369)
Preferred stock dividends of Hawaiian Electric and subsidiaries (1,496) (1,496)
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less 94,995 84,987
Other (223) (462)
Net cash provided by financing activities 25,472 16,660
Net increase (decrease) in cash and cash equivalents (3,058) (44,438)
Cash and cash equivalents, beginning of period 13,762 62,825
Cash and cash equivalents, end of period $ 10,704 $ 18,387