XML 21 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Electric utility subsidiary - Consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating expenses    
Purchased power $ 136,000 $ 165,000
Total expenses 568,356 694,535
Operating income 69,506 89,214
Other income (loss)    
Allowance for equity funds used during construction [1] 1,413 1,609
Interest and other charges    
Allowance for borrowed funds used during construction 499 614
Income taxes 19,979 25,721
Net income [1] 32,339 46,260
Preferred stock dividends of subsidiaries 473 473
Net income for common stock 31,866 45,787
Hawaiian Electric Company    
Condensed Income Statements, Captions [Line Items]    
Revenues 399,741 512,455
Operating expenses    
Fuel oil 118,403 203,547
Purchased power 103,250 123,969
Other operation and maintenance 70,084 58,515
Depreciation 29,389 27,301
Taxes, other than income taxes 38,201 48,184
Total expenses 359,327 461,516
Operating income 40,414 50,939
Other income (loss)    
Allowance for equity funds used during construction 1,123 1,472
Equity in earnings of subsidiaries 7,692 8,917
Interest expense and other charges, net (11,238) (10,487)
Interest and other charges    
Allowance for borrowed funds used during construction 388 559
Income before income taxes 38,379 51,400
Income taxes 11,235 15,710
Net income 27,144 35,690
Net income attributable to Hawaiian Electric 27,144 35,690
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 26,874 35,420
HELCO    
Condensed Income Statements, Captions [Line Items]    
Revenues 88,055 104,931
Operating expenses    
Fuel oil 23,385 31,500
Purchased power 21,893 29,491
Other operation and maintenance 16,399 14,047
Depreciation 9,313 8,975
Taxes, other than income taxes 8,384 9,763
Total expenses 79,374 93,776
Operating income 8,681 11,155
Other income (loss)    
Allowance for equity funds used during construction 145 65
Interest expense and other charges, net (2,680) (2,748)
Interest and other charges    
Allowance for borrowed funds used during construction 53 25
Income before income taxes 6,199 8,497
Income taxes 2,277 3,202
Net income 3,922 5,295
Preferred stock dividends of subsidiaries 134 134
Net income attributable to Hawaiian Electric 3,788 5,161
Net income for common stock 3,788 5,161
Maui Electric    
Condensed Income Statements, Captions [Line Items]    
Revenues 85,674 102,693
Operating expenses    
Fuel oil 35,018 51,253
Purchased power 10,864 11,456
Other operation and maintenance 17,519 16,044
Depreciation 5,541 5,327
Taxes, other than income taxes 8,163 10,024
Total expenses 77,105 94,104
Operating income 8,569 8,589
Other income (loss)    
Allowance for equity funds used during construction 145 72
Interest expense and other charges, net (2,435) (2,505)
Interest and other charges    
Allowance for borrowed funds used during construction 58 30
Income before income taxes 6,337 6,186
Income taxes 2,338 2,335
Net income 3,999 3,851
Preferred stock dividends of subsidiaries 95 95
Net income attributable to Hawaiian Electric 3,904 3,756
Net income for common stock 3,904 3,756
Other subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Operating expenses    
Other operation and maintenance 0 0
Total expenses 0 0
Operating income 0 0
Interest and other charges    
Income before income taxes 0 0
Income taxes 0 0
Net income 0 0
Net income attributable to Hawaiian Electric 0 0
Net income for common stock 0 0
Consolidating adjustments    
Condensed Income Statements, Captions [Line Items]    
Revenues (28) (17)
Operating expenses    
Operating income (28) (17)
Other income (loss)    
Equity in earnings of subsidiaries (7,692) (8,917)
Interest expense and other charges, net 28 17
Interest and other charges    
Income before income taxes (7,692) (8,917)
Income taxes 0 0
Net income (7,692) (8,917)
Net income attributable to Hawaiian Electric (7,692) (8,917)
Net income for common stock (7,692) (8,917)
HECO Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 573,442 720,062
Operating expenses    
Fuel oil 176,806 286,300
Purchased power 136,007 164,916
Other operation and maintenance 104,002 88,606
Depreciation 44,243 41,603
Taxes, other than income taxes 54,748 67,971
Total expenses 515,806 649,396
Operating income 57,636 70,666
Other income (loss)    
Allowance for equity funds used during construction [1] 1,413 1,609
Interest expense and other charges, net (16,325) (15,723)
Interest and other charges    
Allowance for borrowed funds used during construction 499 614
Income before income taxes 43,223 57,166
Income taxes 15,850 21,247
Net income [1] 27,373 35,919
Preferred stock dividends of subsidiaries 229 229
Net income attributable to Hawaiian Electric 27,144 35,690
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock $ 26,874 $ 35,420
[1] As restated - See Note 1, “Basis of presentation - Restatement of previously issued financial statements.”