XML 118 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Bank segment (HEI only) Balance Sheets Data (Details) - USD ($)
$ in Thousands
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets        
Cash and cash equivalents $ 175,542 $ 220,036 [1] $ 219,662 [1] $ 270,265 [1]
Available-for-sale investment securities, at fair value 550,394 529,007    
Stock in Federal Home Loan Bank of Seattle, at cost 69,302 92,546    
Allowance for loan losses (45,618) (40,116)    
Total loans, net 4,389,033 4,110,113    
Loans held for sale, at lower of cost or fair value 8,424 5,302    
Total other assets 541,542 512,627    
Goodwill 82,190 82,190    
Total assets 11,184,161 10,340,044    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Other 531,230 524,224    
Total liabilities $ 9,358,440 $ 8,578,681    
Commitments and contingencies (see “Litigation” below)    
Retained earnings $ 297,509 $ 255,694    
Net unrealized gains (losses) on securities 462 (3,663)    
Accumulated other comprehensive income (loss), net of taxes (27,378) (16,750) (26,423) (19,137)
Total shareholders' equity 1,791,428 1,727,070 $ 1,593,865 $ 1,528,706
Total liabilities and shareholders' equity 11,184,161 10,340,044    
Other assets        
Total property, plant and equipment, net 4,148,774 3,865,514    
Total other assets 541,542 512,627    
Other liabilities        
Total other liabilities 531,230 524,224    
American Savings Bank (ASB)        
Assets        
Cash and cash equivalents 107,233 108,998    
Interest-bearing deposits 54,230 47,605    
Available-for-sale investment securities, at fair value 550,394 529,007    
Stock in Federal Home Loan Bank of Seattle, at cost 69,302 92,546    
Loans receivable held for investment 4,434,651 4,150,229    
Allowance for loan losses (45,618) (40,116)    
Total loans, net 4,389,033 4,110,113    
Loans held for sale, at lower of cost or fair value 8,424 5,302    
Total other assets 304,435 268,063    
Goodwill 82,190 82,190    
Total assets 5,565,241 5,243,824    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Deposit liabilities-noninterest-bearing 1,342,794 1,214,418    
Deposit liabilities-interest-bearing 3,280,621 3,158,059    
Other borrowings 290,656 244,514    
Other 116,527 105,679    
Total liabilities 5,030,598 4,722,670    
Common stock 1 1    
Additional paid in capital 338,411 336,053    
Retained earnings 212,789 197,297    
Net unrealized gains (losses) on securities 462 (3,663)    
Retirement benefit plans (17,020) (8,534)    
Accumulated other comprehensive income (loss), net of taxes (16,558) (12,197)    
Total shareholders' equity 534,643 521,154    
Total liabilities and shareholders' equity 5,565,241 5,243,824    
Other assets        
Bank-owned life insurance 134,115 129,963    
Total property, plant and equipment, net 92,407 67,766    
Prepaid expenses 3,196 3,616    
Accrued interest receivable 13,632 13,133    
Mortgage-servicing rights 11,540 11,687    
Low-income housing equity investments 32,457 14,543    
Real estate acquired in settlement of loans, net 891 1,205    
Other 16,197 26,150    
Total other assets 304,435 268,063    
Other liabilities        
Accrued expenses 37,880 19,989    
Federal and state income taxes payable 26,806 37,807    
Cashier's checks 20,509 21,110    
Advance payments by borrowers 9,652 9,647    
Other 21,680 17,126    
Total other liabilities $ 116,527 $ 105,679    
[1] As restated - See Note 1, “Summary of significant accounting policies - Revision and restatements of previously issued financial statements.”