XML 136 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814
Electric utility segment Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May. 31, 2013
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Expenses                        
Total expenses                   $ 2,910,618 $ 2,923,051 $ 3,090,799
Total operating income   $ 67,241 $ 91,102 $ 82,275 $ 88,306 $ 78,349 $ 88,038 $ 80,207 $ 68,825 328,924 315,419 284,196
Allowance for equity funds used during construction                   6,771 5,561 [1] 7,007 [1]
Allowance for borrowed funds used during construction                   2,579 2,246 4,355
Income before income taxes                   261,922 247,747 217,407
Income taxes                   91,712 84,341 76,859
Net income   33,630 48,286 41,894 46,400 39,486 48,707 41,061 34,152 170,210 163,406 [1] 140,548 [1]
Preferred stock dividends of subsidiaries                   1,890 1,890 1,890
Net income for common stock   33,157 47,815 41,421 45,927 39,013 48,236 40,588 33,679 168,320 161,516 138,658
HECO                        
Revenues                   2,142,245 2,124,174 2,228,233
Expenses                        
Fuel oil                   821,246 851,365 945,246
Purchased power                   537,821 527,839 540,802
Other operation and maintenance                   283,532 283,768 266,208
Depreciation                   109,204 99,738 90,783
Taxes, other than income taxes                   201,426 200,962 209,943
Impairment of utility assets                     0 29,000
Total expenses                   1,953,229 1,963,672 2,081,982
Total operating income                   189,016 160,502 146,251
Allowance for equity funds used during construction                   6,085 4,495 5,735
Equity in earnings of subsidiaries                   40,964 41,410 28,836
Interest expense and other charges, net                   (44,041) (39,107) (40,842)
Allowance for borrowed funds used during construction                   2,306 1,814 3,642
Income before income taxes                   194,330 169,114 143,622
Income taxes                   55,609 45,105 43,266
Net income                   138,721 124,009 100,356
Net income attributable to Hawaiian Electric                   138,721 124,009 100,356
Preferred stock dividends of Hawaiian Electric                   1,080 1,080 1,080
Net income for common stock                   137,641 122,929 99,276
HELCO                        
Revenues                   422,200 431,517 441,013
Expenses                        
Fuel oil                   117,215 125,516 116,866
Purchased power                   123,226 128,368 145,386
Other operation and maintenance                   65,471 61,418 60,447
Depreciation                   35,904 34,188 33,337
Taxes, other than income taxes                   39,521 40,092 41,370
Impairment of utility assets                     0 5,500
Total expenses                   381,337 389,582 402,906
Total operating income                   40,863 41,935 38,107
Allowance for equity funds used during construction                   472 643 585
Interest expense and other charges, net                   (11,030) (11,341) (12,066)
Allowance for borrowed funds used during construction                   182 263 235
Income before income taxes                   30,487 31,500 26,861
Income taxes                   11,264 10,830 10,115
Net income                   19,223 20,670 16,746
Preferred stock dividends of subsidiaries                   534 534 534
Net income attributable to Hawaiian Electric                   18,689 20,136 16,212
Net income for common stock                   18,689 20,136 16,212
MECO                        
Revenues $ 5,300                 422,965 424,603 440,270
Expenses                        
Fuel oil                   193,224 208,671 235,307
Purchased power                   60,961 54,474 38,052
Other operation and maintenance                   61,609 58,081 70,771
Depreciation                   21,279 20,099 20,378
Taxes, other than income taxes                   39,916 40,077 41,528
Impairment of utility assets                     0 5,500
Total expenses                   376,989 381,402 411,536
Total operating income                   45,976 43,201 28,734
Allowance for equity funds used during construction                   214 423 687
Interest expense and other charges, net                   (9,773) (8,953) (9,224)
Allowance for borrowed funds used during construction                   91 169 478
Income before income taxes                   36,508 34,840 20,675
Income taxes                   13,852 13,182 7,667
Net income                   22,656 21,658 13,008
Preferred stock dividends of subsidiaries                   381 381 381
Net income attributable to Hawaiian Electric                   22,275 21,277 12,627
Net income for common stock                   22,275 21,277 12,627
Other subsidiaries                        
Revenues                   0    
Expenses                        
Other operation and maintenance                   0 3 3
Total expenses                   0 3 3
Total operating income                   0 (3) (3)
Income before income taxes                   0 (3) (3)
Income taxes                   0    
Net income                   0 (3) (3)
Net income attributable to Hawaiian Electric                   0 (3) (3)
Net income for common stock                   0 (3) (3)
Consolidating adjustments                        
Revenues                   (87) (122) (77)
Expenses                        
Total operating income                   (87) (122) (77)
Equity in earnings of subsidiaries                   (40,964) (41,410) (28,836)
Interest expense and other charges, net                   87 122 77
Income before income taxes                   (40,964) (41,410) (28,836)
Income taxes                   0    
Net income                   (40,964) (41,410) (28,836)
Net income attributable to Hawaiian Electric                   (40,964) (41,410) (28,836)
Net income for common stock                   (40,964) (41,410) (28,836)
HECO Consolidated                        
Revenues                   2,987,323 2,980,172 3,109,439
Expenses                        
Fuel oil                   1,131,685 1,185,552 1,297,419
Purchased power                   722,008 710,681 724,240
Other operation and maintenance                   410,612 403,270 397,429
Depreciation                   166,387 154,025 144,498
Taxes, other than income taxes                   280,863 281,131 292,841
Impairment of utility assets                   0 0 40,000
Total expenses                   2,711,555 2,734,659 2,896,427
Total operating income   58,878 76,156 70,068 70,666 65,564 69,853 58,975 51,121 275,768 245,513 213,012
Allowance for equity funds used during construction                   6,771 5,561 [1] 7,007 [1]
Interest expense and other charges, net                   (64,757) (59,279) (62,055)
Allowance for borrowed funds used during construction                   2,579 2,246 4,355
Income before income taxes                   220,361 194,041 162,319
Income taxes                   80,725 69,117 61,048
Net income   29,611 39,377 34,729 35,919 32,489 38,315 29,192 24,928 139,636 124,924 [1] 101,271 [1]
Preferred stock dividends of subsidiaries                   915 915 915
Net income attributable to Hawaiian Electric                   138,721 124,009 100,356
Preferred stock dividends of Hawaiian Electric                   1,080 1,080 1,080
Net income for common stock   $ 29,112 $ 38,879 $ 34,230 $ 35,420 $ 31,990 $ 37,817 $ 28,693 $ 24,429 $ 137,641 $ 122,929 $ 99,276
[1] As restated - See Note 1, “Summary of significant accounting policies - Revision and restatements of previously issued financial statements.”