XML 22 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Bank segment - Allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period $ 45,795 $ 40,923 $ 45,618 $ 40,116  
Charge-offs (1,814) (984) (2,961) (1,941)  
Recoveries 559 1,412 1,269 2,181  
Provision 1,825 1,021 2,439 2,016  
Valuation allowance, balance at the end of the period 46,365 42,372 46,365 42,372  
Ending balance: individually evaluated for impairment 5,390 4,370 5,390 4,370  
Ending balance: collectively evaluated for impairment 40,975 38,002 40,975 38,002  
Financing Receivables:          
Total financing receivables 4,463,419 4,295,045 4,463,419 4,295,045 $ 4,440,989
Ending balance: individually evaluated for impairment 55,231 50,481 55,231 50,481  
Ending balance: collectively evaluated for impairment 4,408,188 4,244,564 4,408,188 4,244,564  
Residential 1-4 family          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 4,921 5,475 4,662 5,534  
Charge-offs (58) (94) (214) (360)  
Recoveries 55 555 67 896  
Provision (627) (269) (224) (403)  
Valuation allowance, balance at the end of the period 4,291 5,667 4,291 5,667  
Ending balance: individually evaluated for impairment 1,363 969 1,363 969  
Ending balance: collectively evaluated for impairment 2,928 4,698 2,928 4,698  
Financing Receivables:          
Total financing receivables 2,045,357 2,019,092 2,045,357 2,019,092 2,044,205
Ending balance: individually evaluated for impairment 22,720 17,978 22,720 17,978  
Ending balance: collectively evaluated for impairment 2,022,637 2,001,114 2,022,637 2,001,114  
Commercial real estate          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 11,228 5,715 8,954 5,059  
Provision (808) 1,515 1,466 2,171  
Valuation allowance, balance at the end of the period 10,420 7,230 10,420 7,230  
Ending balance: individually evaluated for impairment 0 941 0 941  
Ending balance: collectively evaluated for impairment 10,420 6,289 10,420 6,289  
Financing Receivables:          
Total financing receivables 561,262 476,116 561,262 476,116 531,917
Ending balance: individually evaluated for impairment 522 4,512 522 4,512  
Ending balance: collectively evaluated for impairment 560,740 471,604 560,740 471,604  
Home equity line of credit          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 6,523 5,969 6,982 5,229  
Charge-offs (17) (136) (20) (136)  
Recoveries 8 314 39 325  
Provision 99 934 (388) 1,663  
Valuation allowance, balance at the end of the period 6,613 7,081 6,613 7,081  
Ending balance: individually evaluated for impairment 269 14 269 14  
Ending balance: collectively evaluated for impairment 6,344 7,067 6,344 7,067  
Financing Receivables:          
Total financing receivables 820,296 790,837 820,296 790,837 818,815
Ending balance: individually evaluated for impairment 1,899 612 1,899 612  
Ending balance: collectively evaluated for impairment 818,397 790,225 818,397 790,225  
Residential land          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,286 1,575 1,875 1,817  
Charge-offs 0 (47) 0 (53)  
Recoveries 136 77 185 163  
Provision (319) 232 43 (90)  
Valuation allowance, balance at the end of the period 2,103 1,837 2,103 1,837  
Ending balance: individually evaluated for impairment 1,048 1,202 1,048 1,202  
Ending balance: collectively evaluated for impairment 1,055 635 1,055 635  
Financing Receivables:          
Total financing receivables 17,273 17,189 17,273 17,189 16,240
Ending balance: individually evaluated for impairment 6,534 9,320 6,534 9,320  
Ending balance: collectively evaluated for impairment 10,739 7,869 10,739 7,869  
Commercial construction          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,837 3,063 5,471 2,397  
Provision (262) 327 (2,896) 993  
Valuation allowance, balance at the end of the period 2,575 3,390 2,575 3,390  
Ending balance: collectively evaluated for impairment 2,575 3,390 2,575 3,390  
Financing Receivables:          
Total financing receivables 62,444 80,312 62,444 80,312 96,438
Ending balance: collectively evaluated for impairment 62,444 80,312 62,444 80,312  
Residential construction          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 21 24 28 19  
Provision (3) 2 (10) 7  
Valuation allowance, balance at the end of the period 18 26 18 26  
Ending balance: collectively evaluated for impairment 18 26 18 26  
Financing Receivables:          
Total financing receivables 19,984 17,441 19,984 17,441 18,961
Ending balance: collectively evaluated for impairment 19,984 17,441 19,984 17,441  
Commercial loans          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 14,580 15,592 14,017 15,803  
Charge-offs (756) (246) (802) (370)  
Recoveries 106 225 447 325  
Provision 3,539 (427) 3,807 (614)  
Valuation allowance, balance at the end of the period 17,469 15,144 17,469 15,144  
Ending balance: individually evaluated for impairment 2,702 1,239 2,702 1,239  
Ending balance: collectively evaluated for impairment 14,767 13,905 14,767 13,905  
Financing Receivables:          
Total financing receivables 821,636 782,804 821,636 782,804 791,757
Ending balance: individually evaluated for impairment 23,541 18,042 23,541 18,042  
Ending balance: collectively evaluated for impairment 798,095 764,762 798,095 764,762  
Consumer loans          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 3,399 2,316 3,629 2,367  
Charge-offs (983) (461) (1,925) (1,022)  
Recoveries 254 241 531 472  
Provision 206 (99) 641 180  
Valuation allowance, balance at the end of the period 2,876 1,997 2,876 1,997  
Ending balance: individually evaluated for impairment 8 5 8 5  
Ending balance: collectively evaluated for impairment 2,868 1,992 2,868 1,992  
Financing Receivables:          
Total financing receivables 115,167 111,254 115,167 111,254 $ 122,656
Ending balance: individually evaluated for impairment 15 17 15 17  
Ending balance: collectively evaluated for impairment 115,152 111,237 115,152 111,237  
Unallocated          
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 0 1,194 0 1,891  
Provision 0 (1,194) 0 (1,891)  
Valuation allowance, balance at the end of the period 0 0 0 0  
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0