XML 83 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (unaudited) - HECO (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 32,339us-gaap_ProfitLoss $ 46,260us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 45,865us-gaap_Depreciation 43,181us-gaap_Depreciation
Other amortization 1,362us-gaap_AdjustmentForAmortization 1,609us-gaap_AdjustmentForAmortization
Increase in deferred income taxes 15,265us-gaap_DeferredIncomeTaxExpenseBenefit 6,457us-gaap_DeferredIncomeTaxExpenseBenefit
Allowance for equity funds used during construction (1,413)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (1,609)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Change in cash overdraft 0us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities (1,038)us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities
Changes in assets and liabilities    
Decrease (increase) in fuel oil stock 20,731us-gaap_IncreaseDecreaseInFuelInventories (34,260)us-gaap_IncreaseDecreaseInFuelInventories
Increase in regulatory assets (10,827)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets (9,258)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets
Change in prepaid and accrued income taxes and revenue taxes (61,397)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes (19,474)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability 123he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability (818)he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability
Change in other assets and liabilities 19,826us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (27,227)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 76,650us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 19,421us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Capital expenditures (59,011)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (65,829)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Contributions in aid of construction 9,145us-gaap_ProceedsFromContributionInAidOfConstruction 6,958us-gaap_ProceedsFromContributionInAidOfConstruction
Net cash used in investing activities (87,797)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (74,232)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Common stock dividends (31,829)us-gaap_PaymentsOfDividendsCommonStock (31,435)us-gaap_PaymentsOfDividendsCommonStock
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less (88,472)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 30,887us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Other (6,253)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3,953)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 127,773us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 103,895us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 116,626us-gaap_NetCashProvidedByUsedInContinuingOperations 49,084us-gaap_NetCashProvidedByUsedInContinuingOperations
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 27,373us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
35,919us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 44,243us-gaap_Depreciation
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
41,603us-gaap_Depreciation
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Other amortization 689us-gaap_AdjustmentForAmortization
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
1,621us-gaap_AdjustmentForAmortization
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Increase in deferred income taxes 15,132us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
20,344us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Change in tax credits, net 2,576us-gaap_IncomeTaxCreditsAndAdjustments
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
2,032us-gaap_IncomeTaxCreditsAndAdjustments
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Allowance for equity funds used during construction (1,413)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(1,609)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Change in cash overdraft 0us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(1,038)us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Changes in assets and liabilities    
Decrease in accounts receivable 29,104us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
8,804us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Decrease in accrued unbilled revenues 27,880us-gaap_IncreaseDecreaseInUnbilledReceivables
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
12,260us-gaap_IncreaseDecreaseInUnbilledReceivables
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Decrease (increase) in fuel oil stock 20,731us-gaap_IncreaseDecreaseInFuelInventories
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(34,260)us-gaap_IncreaseDecreaseInFuelInventories
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Increase in materials and supplies (1,357)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(1,045)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Increase in regulatory assets (10,827)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(9,258)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Decrease in accounts payable (49,136)us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(16,024)us-gaap_IncreaseDecreaseInAccountsPayable
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Change in prepaid and accrued income taxes and revenue taxes (63,696)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(47,526)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability 110he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(205)he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Change in other assets and liabilities (8,522)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(10,981)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Net cash provided by operating activities 32,887us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
637us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Cash flows from investing activities    
Capital expenditures (54,358)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(64,462)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Contributions in aid of construction 9,145us-gaap_ProceedsFromContributionInAidOfConstruction
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
6,958us-gaap_ProceedsFromContributionInAidOfConstruction
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Net cash used in investing activities (45,213)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(57,504)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Cash flows from financing activities    
Common stock dividends (22,601)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(22,707)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Preferred stock dividends of Hawaiian Electric and subsidiaries (499)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(499)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less 30,000us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
34,996us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Other (216)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(389)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Net cash provided by financing activities 6,684us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
11,401us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Net increase in cash and cash equivalents (5,642)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
(45,466)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Cash and cash equivalents, beginning of period 13,762us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
62,825us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
Cash and cash equivalents, end of period $ 8,120us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember
$ 17,359us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= he_HawaiianElectricCompanyAndSubsidiariesMember