XML 54 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Bank subsidiary (Details 7) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 40,116 $ 41,985  
Charge-offs (957) (2,178)  
Recoveries 769 1,065  
Provision 995 1,858  
Valuation allowance, balance at the end of the period 40,923 42,730  
Valuation allowance, balance at the end of the period 40,923 42,730  
Ending balance: individually evaluated for impairment 5,685 7,851  
Ending balance: collectively evaluated for impairment 35,238 34,879  
Financing Receivables:      
Total financing receivables 4,196,369 3,855,835 4,158,953
Ending balance: individually evaluated for impairment 55,631 74,182  
Ending balance: collectively evaluated for impairment 4,140,738 3,781,653  
Residential 1-4 family
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 5,534 6,068  
Charge-offs (266) (210)  
Recoveries 341 192  
Provision (134) (39)  
Valuation allowance, balance at the end of the period 5,475 6,011  
Valuation allowance, balance at the end of the period 5,475 6,011  
Ending balance: individually evaluated for impairment 906 454  
Ending balance: collectively evaluated for impairment 4,569 5,557  
Financing Receivables:      
Total financing receivables 1,985,812 1,915,207 2,006,007
Ending balance: individually evaluated for impairment 20,141 25,320  
Ending balance: collectively evaluated for impairment 1,965,671 1,889,887  
Commercial real estate
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 5,059 2,965  
Provision 656 3,691  
Valuation allowance, balance at the end of the period 5,715 6,656  
Valuation allowance, balance at the end of the period 5,715 6,656  
Ending balance: individually evaluated for impairment 1,544 3,169  
Ending balance: collectively evaluated for impairment 4,171 3,487  
Financing Receivables:      
Total financing receivables 452,303 391,679 440,443
Ending balance: individually evaluated for impairment 4,558 10,662  
Ending balance: collectively evaluated for impairment 447,745 381,017  
Home equity line of credit
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 5,229 4,493  
Charge-offs 0 (670)  
Recoveries 11 194  
Provision 729 540  
Valuation allowance, balance at the end of the period 5,969 4,557  
Valuation allowance, balance at the end of the period 5,969 4,557  
Ending balance: individually evaluated for impairment   0  
Ending balance: collectively evaluated for impairment 5,969 4,557  
Financing Receivables:      
Total financing receivables 764,483 648,904 739,331
Ending balance: individually evaluated for impairment 1,164 1,259  
Ending balance: collectively evaluated for impairment 763,319 647,645  
Residential land
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,817 4,275  
Charge-offs (6) (227)  
Recoveries 86 137  
Provision (322) (1,442)  
Valuation allowance, balance at the end of the period 1,575 2,743  
Valuation allowance, balance at the end of the period 1,575 2,743  
Ending balance: individually evaluated for impairment 1,102 1,943  
Ending balance: collectively evaluated for impairment 473 800  
Financing Receivables:      
Total financing receivables 15,906 23,894 16,176
Ending balance: individually evaluated for impairment 10,351 17,618  
Ending balance: collectively evaluated for impairment 5,555 6,276  
Commercial construction
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,397 2,023  
Provision 666 (151)  
Valuation allowance, balance at the end of the period 3,063 1,872  
Valuation allowance, balance at the end of the period 3,063 1,872  
Ending balance: collectively evaluated for impairment 3,063 1,872  
Financing Receivables:      
Total financing receivables 66,578 40,698 52,112
Ending balance: collectively evaluated for impairment 66,578 40,698  
Residential construction
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 19 9  
Provision 5 3  
Valuation allowance, balance at the end of the period 24 12  
Valuation allowance, balance at the end of the period 24 12  
Ending balance: collectively evaluated for impairment 24 12  
Financing Receivables:      
Total financing receivables 16,474 8,275 12,774
Ending balance: collectively evaluated for impairment 16,474 8,275  
Commercial loans
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 15,803 15,931  
Charge-offs (124) (426)  
Recoveries 100 392  
Provision (187) (934)  
Valuation allowance, balance at the end of the period 15,592 14,963  
Valuation allowance, balance at the end of the period 15,592 14,963  
Ending balance: individually evaluated for impairment 2,133 2,285  
Ending balance: collectively evaluated for impairment 13,459 12,678  
Financing Receivables:      
Total financing receivables 786,611 699,918 783,388
Ending balance: individually evaluated for impairment 19,399 19,302  
Ending balance: collectively evaluated for impairment 767,212 680,616  
Consumer loans
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,367 4,019  
Charge-offs (561) (645)  
Recoveries 231 150  
Provision 279 131  
Valuation allowance, balance at the end of the period 2,316 3,655  
Valuation allowance, balance at the end of the period 2,316 3,655  
Ending balance: collectively evaluated for impairment 2,316 3,655  
Financing Receivables:      
Total financing receivables 108,202 127,260 108,722
Ending balance: individually evaluated for impairment 18 21  
Ending balance: collectively evaluated for impairment 108,184 127,239  
Unallocated
     
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,891 2,202  
Provision (697) 59  
Valuation allowance, balance at the end of the period 1,194 2,261  
Valuation allowance, balance at the end of the period 1,194 2,261  
Ending balance: collectively evaluated for impairment $ 1,194 $ 2,261