XML 51 R96.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating financial information (Details 3) - HECO (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Other long-term assets        
Total assets $ 10,429,012 $ 10,149,132    
Capitalization        
Cumulative preferred stock - not subject to mandatory redemption 0 0    
Current liabilities        
Interest and preferred dividends payable 27,232 26,258    
Deferred credits and other liabilities        
Deferred income taxes 493,662 439,329    
Contributions in aid of construction 425,916 405,520    
Total liabilities and shareholders' equity 10,429,012 10,149,132    
HECO
       
Utility plant, at cost        
Land 43,392 43,370    
Plant and equipment 3,488,617 3,325,862    
Less accumulated depreciation (1,211,045) (1,185,899)    
Construction in progress 122,399 130,143    
Net utility plant 2,443,363 2,313,476    
Investment in wholly owned subsidiaries, at equity 507,080 497,939    
Current assets        
Cash and cash equivalents 18,906 8,265 6,982 44,819
Advances to affiliates 23,000 9,400    
Customer accounts receivable, net 134,641 154,316    
Accrued unbilled revenues, net 104,981 100,600    
Other accounts receivable, net 15,094 33,313    
Fuel oil stock, at average cost 105,231 123,176    
Materials and supplies, at average cost 37,171 31,779    
Prepayments and other 26,024 21,708    
Regulatory assets 36,006 42,675    
Total current assets 501,054 525,232    
Other long-term assets        
Regulatory assets 626,209 601,451    
Unamortized debt expense 6,491 7,042    
Other 40,343 46,586    
Total other long-term assets 673,043 655,079    
Total assets 4,124,540 3,991,726    
Capitalization        
Common stock equity 1,501,944 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 780,546 780,546    
Total capitalization 2,304,783 2,274,975    
Current liabilities        
Short-term borrowings from non-affiliates 73,246      
Short-term borrowings from affiliate 7,000 18,050    
Accounts payable 136,087 134,651    
Interest and preferred dividends payable 15,097 14,479    
Taxes accrued 163,204 174,477    
Other 54,571 47,203    
Total current liabilities 449,205 388,860    
Deferred credits and other liabilities        
Deferred income taxes 340,014 302,569    
Regulatory liabilities 224,568 218,437    
Unamortized tax credits 43,564 39,827    
Defined benefit pension and other postretirement benefit plans liability 442,613 459,765    
Other 67,157 68,783    
Total deferred credits and other liabilities 1,117,916 1,089,381    
Contributions in aid of construction 252,636 238,510    
Total liabilities and shareholders' equity 4,124,540 3,991,726    
HELCO
       
Utility plant, at cost        
Land 5,426 5,182    
Plant and equipment 1,116,702 1,086,048    
Less accumulated depreciation (449,547) (433,531)    
Construction in progress 14,120 12,126    
Net utility plant 686,701 669,825    
Current assets        
Cash and cash equivalents 2,754 5,441 5,226 3,383
Advances to affiliates 7,000 18,050    
Customer accounts receivable, net 29,569 29,772    
Accrued unbilled revenues, net 16,120 14,393    
Other accounts receivable, net 3,877 1,122    
Fuel oil stock, at average cost 14,615 15,485    
Materials and supplies, at average cost 7,042 5,336    
Prepayments and other 4,413 5,146    
Regulatory assets 4,636 4,056    
Total current assets 90,026 98,801    
Other long-term assets        
Regulatory assets 112,244 109,815    
Unamortized debt expense 1,882 2,066    
Other 8,405 9,871    
Total other long-term assets 122,531 121,752    
Total assets 899,258 890,378    
Capitalization        
Common stock equity 272,860 268,908    
Cumulative preferred stock - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 201,334 201,326    
Total capitalization 481,194 477,234    
Current liabilities        
Accounts payable 25,352 27,457    
Interest and preferred dividends payable 3,949 4,027    
Taxes accrued 35,403 38,778    
Other 11,298 10,310    
Total current liabilities 76,002 80,572    
Deferred credits and other liabilities        
Deferred income taxes 75,866 68,479    
Regulatory liabilities 71,230 67,359    
Unamortized tax credits 13,552 13,450    
Defined benefit pension and other postretirement benefit plans liability 77,004 80,686    
Other 15,386 17,799    
Total deferred credits and other liabilities 253,038 247,773    
Contributions in aid of construction 89,024 84,799    
Total liabilities and shareholders' equity 899,258 890,378    
MECO
       
Utility plant, at cost        
Land 3,016 3,016    
Plant and equipment 988,482 952,490    
Less accumulated depreciation (432,983) (421,359)    
Construction in progress 14,558 9,109    
Net utility plant 573,073 543,256    
Current assets        
Cash and cash equivalents 3,423 3,349 3,409 496
Customer accounts receivable, net 23,494 26,691    
Accrued unbilled revenues, net 18,800 19,305    
Other accounts receivable, net 2,214 3,016    
Fuel oil stock, at average cost 17,241 22,758    
Materials and supplies, at average cost 15,221 13,970    
Prepayments and other 14,939 6,011    
Regulatory assets 5,081 4,536    
Total current assets 100,413 99,636    
Other long-term assets        
Regulatory assets 106,243 102,063    
Unamortized debt expense 1,301 1,446    
Other 13,919 14,848    
Total other long-term assets 121,463 118,357    
Total assets 794,949 761,249    
Capitalization        
Common stock equity 234,118 228,927    
Cumulative preferred stock - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 166,000 166,000    
Total capitalization 405,118 399,927    
Current liabilities        
Short-term borrowings from affiliate 23,000 9,400    
Accounts payable 19,518 24,716    
Interest and preferred dividends payable 3,363 2,593    
Taxes accrued 34,846 37,811    
Other 24,664 14,634    
Total current liabilities 105,391 89,154    
Deferred credits and other liabilities        
Deferred income taxes 62,721 46,563    
Regulatory liabilities 33,333 36,278    
Unamortized tax credits 13,922 13,307    
Defined benefit pension and other postretirement benefit plans liability 76,623 79,754    
Other 13,585 14,055    
Total deferred credits and other liabilities 200,184 189,957    
Contributions in aid of construction 84,256 82,211    
Total liabilities and shareholders' equity 794,949 761,249    
Other subsidiaries
       
Current assets        
Cash and cash equivalents 102 104 105 108
Total current assets 102 104    
Other long-term assets        
Total assets 102 104    
Capitalization        
Common stock equity 102 104    
Total capitalization 102 104    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 102 104    
Consolidating adjustments
       
Utility plant, at cost        
Investment in wholly owned subsidiaries, at equity (507,080) (497,939)    
Current assets        
Advances to affiliates (30,000) (27,450)    
Other accounts receivable, net (12,011) (9,275)    
Prepayments and other 0      
Total current assets (42,011) (36,725)    
Other long-term assets        
Total assets (549,091) (534,664)    
Capitalization        
Common stock equity (507,080) (497,939)    
Total capitalization (507,080) (497,939)    
Current liabilities        
Short-term borrowings from affiliate (30,000) (27,450)    
Interest and preferred dividends payable (12) (7)    
Other (11,999) (9,268)    
Total current liabilities (42,011) (36,725)    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity (549,091) (534,664)    
HECO Consolidated
       
Utility plant, at cost        
Land 51,834 51,568    
Plant and equipment 5,593,801 5,364,400    
Less accumulated depreciation (2,093,575) (2,040,789)    
Construction in progress 151,077 151,378    
Net utility plant 3,703,137 3,526,557    
Current assets        
Cash and cash equivalents 25,185 17,159 15,722 48,806
Customer accounts receivable, net 187,704 210,779    
Accrued unbilled revenues, net 139,901 134,298    
Other accounts receivable, net 9,174 28,176    
Fuel oil stock, at average cost 137,087 161,419    
Materials and supplies, at average cost 59,434 51,085    
Prepayments and other 45,376 32,865    
Regulatory assets 45,723 51,267    
Total current assets 649,584 687,048    
Other long-term assets        
Regulatory assets 844,696 813,329    
Unamortized debt expense 9,674 10,554    
Other 62,667 71,305    
Total other long-term assets 917,037 895,188    
Total assets 5,269,758 5,108,793    
Capitalization        
Common stock equity 1,501,944 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,147,880 1,147,872    
Total capitalization 2,684,117 2,654,301    
Current liabilities        
Short-term borrowings from non-affiliates 73,246 0    
Accounts payable 180,957 186,824    
Interest and preferred dividends payable 22,397 21,092    
Taxes accrued 233,453 251,066    
Other 78,534 62,879    
Total current liabilities 588,587 521,861    
Deferred credits and other liabilities        
Deferred income taxes 478,601 417,611    
Regulatory liabilities 329,131 322,074    
Unamortized tax credits 71,038 66,584    
Defined benefit pension and other postretirement benefit plans liability 596,240 620,205    
Other 96,128 100,637    
Total deferred credits and other liabilities 1,571,138 1,527,111    
Contributions in aid of construction 425,916 405,520    
Total liabilities and shareholders' equity $ 5,269,758 $ 5,108,793