XML 50 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating financial information (Details) - HECO (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
May 31, 2013
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Operating expenses          
Purchased power   $ 195,000 $ 187,000 $ 527,000 $ 540,000
Other income (loss)          
Allowance for equity funds used during construction   1,255 1,611 4,030 5,548
Interest and other charges          
Allowance for borrowed funds used during construction   (498) (688) (1,626) (2,451)
Net income   48,707 48,177 123,920 126,239
Preferred stock dividends of subsidiaries   471 471 1,417 1,417
Net income for common stock   48,236 47,706 122,503 124,822
HECO
         
Operating revenues 5,300 547,310 579,464 1,574,869 1,677,604
Operating expenses          
Fuel oil   206,478 248,443 631,824 724,862
Purchased power   143,280 135,507 389,706 401,423
Other operation   51,023 48,201 149,218 132,770
Maintenance   19,619 19,615 60,922 60,993
Depreciation   25,442 22,738 75,150 68,046
Taxes, other than income taxes   51,712 53,935 149,084 159,928
Income taxes   13,556 15,725 33,753 41,049
Total operating expenses   511,110 544,164 1,489,657 1,589,071
Operating income   36,200 35,300 85,212 88,533
Other income (loss)          
Allowance for equity funds used during construction   914 1,323 3,144 4,558
Equity in earnings of subsidiaries   10,794 11,285 30,446 28,025
Other, net   795 950 3,518 3,215
Income tax benefits (expense)   (77) (37) (266) (101)
Total other income   12,426 13,521 36,842 35,697
Interest and other charges          
Interest on long-term debt   9,902 9,981 29,705 29,301
Amortization of net bond premium and expense   410 629 1,231 1,541
Other interest charges (credits)   585 142 637 (412)
Allowance for borrowed funds used during construction   (358) (576) (1,268) (2,061)
Total interest and other charges   10,539 10,176 30,305 28,369
Net income   38,087 38,645 91,749 95,861
Net income attributable to HECO   38,087 38,645 91,749 95,861
Preferred stock dividends of HECO   270 270 810 810
Net income for common stock   37,817 38,375 90,939 95,051
HELCO
         
Operating revenues   107,924 108,490 320,314 332,558
Operating expenses          
Fuel oil   27,615 25,752 94,120 88,778
Purchased power   34,480 37,693 93,880 108,996
Other operation   11,057 10,888 32,267 29,851
Maintenance   5,680 5,146 13,787 14,280
Depreciation   8,547 8,299 25,641 25,036
Taxes, other than income taxes   10,448 10,444 30,094 31,330
Income taxes   1,991 2,782 7,765 9,836
Total operating expenses   99,818 101,004 297,554 308,107
Operating income   8,106 7,486 22,760 24,451
Other income (loss)          
Allowance for equity funds used during construction   222 148 552 433
Other, net   217 128 526 361
Income tax benefits (expense)   (32) (14) (73) (47)
Total other income   407 262 1,005 747
Interest and other charges          
Interest on long-term debt   2,751 2,751 8,252 8,649
Amortization of net bond premium and expense   116 117 350 362
Other interest charges (credits)   160 78 245 131
Allowance for borrowed funds used during construction   (91) (59) (226) (174)
Total interest and other charges   2,936 2,887 8,621 8,968
Net income   5,577 4,861 15,144 16,230
Preferred stock dividends of subsidiaries   133 133 400 400
Net income attributable to HECO   5,444 4,728 14,744 15,830
Net income for common stock   5,444 4,728 14,744 15,830
MECO
         
Operating revenues   108,699 111,249 313,740 324,664
Operating expenses          
Fuel oil   49,267 52,978 151,794 172,436
Purchased power   17,101 13,499 43,083 29,421
Other operation   9,928 11,352 28,130 34,185
Maintenance   6,214 5,607 13,846 16,368
Depreciation   5,006 4,904 15,074 15,474
Taxes, other than income taxes   10,222 10,471 29,650 30,891
Income taxes   3,381 3,845 9,838 7,406
Total operating expenses   101,119 102,656 291,415 306,181
Operating income   7,580 8,593 22,325 18,483
Other income (loss)          
Allowance for equity funds used during construction   119 140 334 557
Other, net   124 38 412 293
Income tax benefits (expense)   (20) 9 (81) 11
Total other income   223 187 665 861
Interest and other charges          
Interest on long-term debt   1,962 1,962 5,886 6,450
Amortization of net bond premium and expense   120 124 359 373
Other interest charges (credits)   324 94 887 253
Allowance for borrowed funds used during construction   (49) (53) (132) (216)
Total interest and other charges   2,357 2,127 7,000 6,860
Net income   5,446 6,653 15,990 12,484
Preferred stock dividends of subsidiaries   95 95 286 286
Net income attributable to HECO   5,351 6,558 15,704 12,198
Net income for common stock   5,351 6,558 15,704 12,198
Other subsidiaries
         
Other income (loss)          
Other, net   (1) (1) (2) (3)
Total other income   (1) (1) (2) (3)
Interest and other charges          
Net income   (1) (1) (2) (3)
Net income attributable to HECO   (1) (1) (2) (3)
Net income for common stock   (1) (1) (2) (3)
Consolidating adjustments
         
Other income (loss)          
Equity in earnings of subsidiaries   (10,794) (11,285) (30,446) (28,025)
Other, net   (36) (28) (103) (56)
Total other income   (10,830) (11,313) (30,549) (28,081)
Interest and other charges          
Other interest charges (credits)   (36) (28) (103) (56)
Total interest and other charges   (36) (28) (103) (56)
Net income   (10,794) (11,285) (30,446) (28,025)
Net income attributable to HECO   (10,794) (11,285) (30,446) (28,025)
Net income for common stock   (10,794) (11,285) (30,446) (28,025)
HECO Consolidated
         
Operating revenues   763,933 799,203 2,208,923 2,334,826
Operating expenses          
Fuel oil   283,360 327,173 877,738 986,076
Purchased power   194,861 186,699 526,669 539,840
Other operation   72,008 70,441 209,615 196,806
Maintenance   31,513 30,368 88,555 91,641
Depreciation   38,995 35,941 115,865 108,556
Taxes, other than income taxes   72,382 74,850 208,828 222,149
Income taxes   18,928 22,352 51,356 58,291
Total operating expenses   712,047 747,824 2,078,626 2,203,359
Operating income   51,886 51,379 130,297 131,467
Other income (loss)          
Allowance for equity funds used during construction   1,255 1,611 4,030 5,548
Other, net   1,099 1,087 4,351 3,810
Income tax benefits (expense)   (129) (42) (420) (137)
Total other income   2,225 2,656 7,961 9,221
Interest and other charges          
Interest on long-term debt   14,615 14,694 43,843 44,400
Amortization of net bond premium and expense   646 870 1,940 2,276
Other interest charges (credits)   1,033 286 1,666 (84)
Allowance for borrowed funds used during construction   (498) (688) (1,626) (2,451)
Total interest and other charges   15,796 15,162 45,823 44,141
Net income   38,315 38,873 92,435 96,547
Preferred stock dividends of subsidiaries   228 228 686 686
Net income attributable to HECO   38,087 38,645 91,749 95,861
Preferred stock dividends of HECO   270 270 810 810
Net income for common stock   $ 37,817 $ 38,375 $ 90,939 $ 95,051