XML 95 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based compensation (Details 4) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Weighted-average grant-date fair value per share        
Total weighted-average grant-date fair value $ 100,000 $ 0    
Tax benefits 900,000 500,000 2,200,000 1,900,000
Long-term incentive plan (LTIP)
       
Share-based compensation        
Payout low end of range (as a percent)     0.00% [1]  
Payout high end of range (as a percent)     200.00%  
LTIP linked to TRS
       
Share-based compensation        
Period for calculating total return to shareholders     3 years  
LTIP linked to TRS and other performance conditions (in shares)        
Outstanding, beginning of period (in shares) 235,064 239,407 239,256 197,385
Granted (in shares) 1,505 1,723 91,038 80,647
Vested (in shares)     (87,753) (35,397)
Forfeited (in shares) (4,442) (2,450) (10,414) (3,955)
Outstanding, end of period (in shares) 232,127 238,680 232,127 238,680
Weighted-average grant-date fair value per share        
Outstanding, beginning of period (in dollars per share) $ 32.87 [1] $ 29.12 [1] $ 29.12 [1] $ 25.94 [1]
Granted (in dollars per share) $ 32.69 [1] $ 30.71 [1] $ 32.69 [1] $ 30.71 [1]
Vested (in dollars per share)     $ 22.45 [1] $ 14.85 [1]
Forfeited (in dollars per share) $ 32.40 [1] $ 31.09 [1] $ 32.72 [1] $ 30.82 [1]
Outstanding, end of period (in dollars per share) $ 32.88 [1] $ 29.11 [1] $ 32.88 [1] $ 29.11 [1]
Total weighted-average grant-date fair value   100,000 3,000,000 2,500,000
Risk-free interest rate (as a percent)     0.38% 0.33%
Expected life     3 years 3 years
Expected volatility (as a percent)     19.40% 25.30%
Range of expected volatility for Peer Group, minimum (as a percent)     12.40% 15.50%
Range of expected volatility for Peer Group, maximum (as a percent)     25.30% 34.50%
Grant date fair value (in dollars per share) $ 32.69 $ 30.71 $ 32.69 $ 30.71
Fair value of vested stock (in dollars)     2,200,000 600,000
Tax benefits     900,000 200,000
Amount of shares settled     70,205  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options Expirations in Period     17,548  
Unrecognized compensation cost 2,900,000   2,900,000  
Weighted-average period over which unrecognized compensation cost expected to be recognized     1 year 3 months 18 days  
2011-2013 LTIP linked to TRS
       
Share-based compensation        
Average period used to calculate performance goals     3 years  
2012-2014 LTIP linked to TRS
       
Share-based compensation        
Average period used to calculate performance goals     3 years  
2013-2015 LTIP linked to TRS
       
Share-based compensation        
Average period used to calculate performance goals     3 years  
LTIP awards linked to other performance conditions
       
LTIP linked to TRS and other performance conditions (in shares)        
Outstanding, beginning of period (in shares) 304,473 295,184 247,175 182,498
Granted (in shares) 1,504 4,148 120,399 122,852
Vested (in shares)     (18,280)  
Cancelled (in shares) 0 (17,911) (37,346) (17,911)
Forfeited (in shares) (4,881) (3,676) (10,852) (9,694)
Outstanding, end of period (in shares) 301,096 277,745 301,096 277,745
Weighted-average grant-date fair value per share        
Outstanding, beginning of period (in dollars per share) $ 26.12 [2] $ 23.95 [2] $ 25.04 [2] $ 22.63 [2]
Granted (in dollars per share) $ 27.11 [2] $ 27.30 [2] $ 26.89 [2] $ 26.05 [2]
Vested (in dollars per share)     $ 18.95 [2]  
Cancelled (in dollars per share) $ 0.00 [2] $ 18.95 [2] $ 24.96 [2] $ 18.95 [2]
Forfeited (in dollars per share) $ 26.53 [2] $ 24.78 [2] $ 26.20 [2] $ 24.44 [2]
Outstanding, end of period (in dollars per share) $ 26.12 [2] $ 24.31 [2] $ 26.12 [2] $ 24.31 [2]
Total weighted-average grant-date fair value   100,000   3,200,000
Fair value of vested stock (in dollars)     600,000  
Tax benefits     200,000  
Unrecognized compensation cost $ 3,700,000   $ 3,700,000  
Weighted-average period over which unrecognized compensation cost expected to be recognized     1 year 4 months 24 days  
[1] Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
[2] Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.