XML 46 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Bank subsidiary (Details 7) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period $ 41,004 $ 39,463 $ 41,985 $ 37,906  
Charge-offs (865) (4,151) (5,648) (10,035)  
Recoveries 859 918 3,762 2,435  
Provision 54 3,580 953 9,504  
Valuation allowance, balance at the end of the period 41,052 39,810 41,052 39,810  
Valuation allowance, balance at the end of the period 41,052 39,810 41,052 39,810  
Ending balance: individually evaluated for impairment 6,096 4,621 6,096 4,621  
Ending balance: collectively evaluated for impairment 34,956 35,189 34,956 35,189  
Financing Receivables:          
Total financing receivables 4,055,389 3,757,903 4,055,389 3,757,903 3,790,856
Ending balance: individually evaluated for impairment 63,110 74,878 63,110 74,878  
Ending balance: collectively evaluated for impairment 3,992,279 3,683,025 3,992,279 3,683,025  
Residential 1-4 family
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 6,357 7,212 6,068 6,500  
Charge-offs (106) (964) (1,162) (2,476)  
Recoveries 157 379 1,382 974  
Provision (604) 100 (484) 1,729  
Valuation allowance, balance at the end of the period 5,804 6,727 5,804 6,727  
Valuation allowance, balance at the end of the period 5,804 6,727 5,804 6,727  
Ending balance: individually evaluated for impairment 944 324 944 324  
Ending balance: collectively evaluated for impairment 4,860 6,403 4,860 6,403  
Financing Receivables:          
Total financing receivables 2,015,082 1,899,580 2,015,082 1,899,580 1,866,450
Ending balance: individually evaluated for impairment 22,123 26,912 22,123 26,912  
Ending balance: collectively evaluated for impairment 1,992,959 1,872,668 1,992,959 1,872,668  
Commercial real estate
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 4,117 2,078 2,965 1,688  
Provision 204 4 1,356 394  
Valuation allowance, balance at the end of the period 4,321 2,082 4,321 2,082  
Valuation allowance, balance at the end of the period 4,321 2,082 4,321 2,082  
Ending balance: individually evaluated for impairment 888 7 888 7  
Ending balance: collectively evaluated for impairment 3,433 2,075 3,433 2,075  
Financing Receivables:          
Total financing receivables 405,037 367,765 405,037 367,765 375,677
Ending balance: individually evaluated for impairment 4,484 2,929 4,484 2,929  
Ending balance: collectively evaluated for impairment 400,553 364,836 400,553 364,836  
Home equity line of credit
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 5,009 4,843 4,493 4,354  
Charge-offs (44) (363) (782) (402)  
Recoveries 78 7 334 95  
Provision 12 378 1,010 818  
Valuation allowance, balance at the end of the period 5,055 4,865 5,055 4,865  
Valuation allowance, balance at the end of the period 5,055 4,865 5,055 4,865  
Ending balance: individually evaluated for impairment   313   313  
Ending balance: collectively evaluated for impairment 5,055 4,552 5,055 4,552  
Financing Receivables:          
Total financing receivables 703,210 604,279 703,210 604,279 630,175
Ending balance: individually evaluated for impairment 960 1,913 960 1,913  
Ending balance: collectively evaluated for impairment 702,250 602,366 702,250 602,366  
Residential land
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,187 3,340 4,275 3,795  
Charge-offs (3) (1,093) (238) (2,340)  
Recoveries 282 226 782 471  
Provision (361) 1,324 (2,714) 1,871  
Valuation allowance, balance at the end of the period 2,105 3,797 2,105 3,797  
Valuation allowance, balance at the end of the period 2,105 3,797 2,105 3,797  
Ending balance: individually evaluated for impairment 1,585 2,321 1,585 2,321  
Ending balance: collectively evaluated for impairment 520 1,476 520 1,476  
Financing Receivables:          
Total financing receivables 18,400 29,280 18,400 29,280 25,815
Ending balance: individually evaluated for impairment 12,747 25,146 12,747 25,146  
Ending balance: collectively evaluated for impairment 5,653 4,134 5,653 4,134  
Commercial construction
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,305 2,255 2,023 1,888  
Provision 44 (324) 326 43  
Valuation allowance, balance at the end of the period 2,349 1,931 2,349 1,931  
Valuation allowance, balance at the end of the period 2,349 1,931 2,349 1,931  
Ending balance: collectively evaluated for impairment 2,349 1,931 2,349 1,931  
Financing Receivables:          
Total financing receivables 51,067 42,913 51,067 42,913 43,988
Ending balance: collectively evaluated for impairment 51,067 42,913 51,067 42,913  
Residential construction
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 14 3 9 4  
Provision 2 5 7 4  
Valuation allowance, balance at the end of the period 16 8 16 8  
Valuation allowance, balance at the end of the period 16 8 16 8  
Ending balance: collectively evaluated for impairment 16 8 16 8  
Financing Receivables:          
Total financing receivables 10,460 5,648 10,460 5,648 6,171
Ending balance: collectively evaluated for impairment 10,460 5,648 10,460 5,648  
Commercial loans
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 16,307 13,961 15,931 14,867  
Charge-offs (305) (1,130) (1,655) (2,964)  
Recoveries 166 155 778 511  
Provision (361) 1,344 753 1,916  
Valuation allowance, balance at the end of the period 15,807 14,330 15,807 14,330  
Valuation allowance, balance at the end of the period 15,807 14,330 15,807 14,330  
Ending balance: individually evaluated for impairment 2,679 1,656 2,679 1,656  
Ending balance: collectively evaluated for impairment 13,128 12,674 13,128 12,674  
Financing Receivables:          
Total financing receivables 749,733 704,100 749,733 704,100 721,349
Ending balance: individually evaluated for impairment 22,777 17,956 22,777 17,956  
Ending balance: collectively evaluated for impairment 726,956 686,144 726,956 686,144  
Consumer loans
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,399 3,797 4,019 3,806  
Charge-offs (407) (601) (1,811) (1,853)  
Recoveries 176 151 486 384  
Provision 42 462 (484) 1,472  
Valuation allowance, balance at the end of the period 2,210 3,809 2,210 3,809  
Valuation allowance, balance at the end of the period 2,210 3,809 2,210 3,809  
Ending balance: collectively evaluated for impairment 2,210 3,809 2,210 3,809  
Financing Receivables:          
Total financing receivables 102,400 104,338 102,400 104,338 121,231
Ending balance: individually evaluated for impairment 19 22 19 22  
Ending balance: collectively evaluated for impairment 102,381 104,316 102,381 104,316  
Unallocated
         
Allowance for loan losses:          
Valuation allowance, balance at the beginning of the period 2,309 1,974 2,202 1,004  
Provision 1,076 287 1,183 1,257  
Valuation allowance, balance at the end of the period 3,385 2,261 3,385 2,261  
Valuation allowance, balance at the end of the period 3,385 2,261 3,385 2,261  
Ending balance: collectively evaluated for impairment $ 3,385 $ 2,261 $ 3,385 $ 2,261