XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest Income        
Interest and Fees on Loans and Leases $ 90,909 $ 82,323 $ 178,846 $ 163,218
Income on Investment Securities        
Available-for-Sale 11,835 10,521 22,919 21,335
Held-to-Maturity 19,918 20,168 39,624 40,559
Deposits 2 2 7 6
Funds Sold 696 618 1,586 1,371
Other 208 153 438 365
Total Interest Income 123,568 113,785 243,420 226,854
Interest Expense        
Deposits 4,998 3,081 8,689 5,967
Securities Sold Under Agreements to Repurchase 5,079 6,134 10,264 12,287
Funds Purchased 39 3 42 6
Short-term Borrowings 64 0 64 0
Other Debt 1,109 1,017 2,210 2,020
Total Interest Expense 11,289 10,235 21,269 20,280
Net Interest Income 112,279 103,550 222,151 206,574
Provision for Credit Losses 4,250 1,000 8,650 (1,000)
Net Interest Income After Provision for Credit Losses 108,029 102,550 213,501 207,574
Noninterest Income        
Trust and Asset Management 11,796 12,707 23,275 23,963
Mortgage Banking 3,819 4,088 7,119 7,277
Service Charges on Deposit Accounts 8,009 8,150 16,334 16,593
Fees, Exchange, and Other Service Charges 13,965 13,978 27,297 27,422
Investment Securities Gains (Losses), Net (520) (312) 11,613 10,868
Annuity and Insurance 2,161 2,006 4,156 3,907
Bank-Owned Life Insurance 1,550 1,551 3,047 3,099
Other 4,456 4,351 8,311 9,597
Total Noninterest Income 45,236 46,519 101,152 102,726
Noninterest Expense        
Salaries and Benefits 50,113 50,289 101,715 100,803
Net Occupancy 8,131 7,158 16,299 14,161
Net Equipment 5,706 5,065 11,207 10,474
Data Processing 3,881 3,972 7,291 7,923
Professional Fees 2,592 2,047 5,371 4,686
FDIC Insurance 2,097 2,144 4,306 4,496
Other 15,669 15,396 30,568 30,914
Total Noninterest Expense 88,189 86,071 176,757 173,457
Income Before Provision for Income Taxes 65,076 62,998 137,896 136,843
Provision for Income Taxes 20,414 18,753 42,058 42,388
Net Income $ 44,662 $ 44,245 $ 95,838 $ 94,455
Basic Earnings Per Share (in dollars per share) $ 1.05 $ 1.04 $ 2.26 $ 2.21
Diluted Earnings Per Share (in dollars per share) 1.05 1.03 2.24 2.19
Dividends Declared Per Share (in dollars per share) $ 0.50 $ 0.48 $ 1.00 $ 0.93
Basic Weighted Average Shares (in shares) 42,353,976 42,729,731 42,379,730 42,825,369
Diluted Weighted Average Shares (in shares) 42,658,885 42,942,960 42,704,010 43,033,199