XML 69 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Bank of Hawai‘i Corporation Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Statements of Income (Loss)

Condensed Statements of Comprehensive Income (Loss)

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from Bank of Hawai‘i

 

$

182,000

 

 

$

62,000

 

 

$

134,000

 

Investment Securities Gains (Losses), Net

 

 

(1,195

)

 

 

(948

)

 

 

13,336

 

Other Income and Interest on Investment

 

 

6

 

 

 

6

 

 

 

154

 

Total Income

 

 

180,811

 

 

 

61,058

 

 

 

147,490

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany Salaries and Services

 

 

1,121

 

 

 

764

 

 

 

758

 

Other Expenses

 

 

2,240

 

 

 

1,787

 

 

 

1,864

 

Total Noninterest Expense

 

 

3,361

 

 

 

2,551

 

 

 

2,622

 

Income Before Income Tax Benefit and Equity in Undistributed Income

   of Subsidiaries

 

 

177,450

 

 

 

58,507

 

 

 

144,868

 

Income Tax Benefit (Expense)

 

 

2,036

 

 

 

2,131

 

 

 

(2,395

)

Equity in Undistributed Income of Subsidiaries

 

 

46,318

 

 

 

192,734

 

 

 

11,331

 

Net Income

 

$

225,804

 

 

$

253,372

 

 

$

153,804

 

Comprehensive Income (Loss)

 

$

(142,472

)

 

$

179,168

 

 

$

192,738

 

Schedule of Condensed Statements of Condition

Condensed Statements of Condition

 

(dollars in thousands)

 

December 31, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

Cash with Bank of Hawai‘i

 

$

19,147

 

 

$

6,376

 

Investment Securities Held-to-Maturity

 

 

2,500

 

 

 

2,500

 

Goodwill

 

 

14,129

 

 

 

14,129

 

Other Assets

 

 

11,596

 

 

 

14,130

 

Equity in Net Assets of Subsidiaries

 

 

1,279,736

 

 

 

1,586,473

 

Total Assets

 

$

1,327,108

 

 

$

1,623,608

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Income Taxes Payable

 

$

349

 

 

$

38

 

Other Liabilities

 

 

9,764

 

 

 

11,959

 

Total Liabilities

 

 

10,113

 

 

 

11,997

 

Shareholders' Equity

 

 

1,316,995

 

 

 

1,611,611

 

Total Liabilities and Shareholders' Equity

 

$

1,327,108

 

 

$

1,623,608

 

Schedule of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

225,804

 

 

$

253,372

 

 

$

153,804

 

Adjustments to Reconcile Net Income to Net Cash Provided by

   Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-Based Compensation

 

 

847

 

 

 

779

 

 

 

795

 

Net (Gains) Losses on Sales of Investment Securities

 

 

1,195

 

 

 

948

 

 

 

(13,336

)

Equity in Undistributed Income of Subsidiaries

 

 

(46,318

)

 

 

(192,734

)

 

 

(11,331

)

Net Change in Other Assets and Other Liabilities

 

 

1,138

 

 

 

(977

)

 

 

(68

)

Net Cash Provided by Operating Activities

 

 

182,666

 

 

 

61,388

 

 

 

129,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Capital Contributions to the Bank of Hawai‘i

 

 

 

 

 

(165,000

)

 

 

 

Proceeds from (Expenses related to) Sales of Investment Securities

 

 

(1,195

)

 

 

(948

)

 

 

18,336

 

Purchase of Investment Securities Held-to-Maturity

 

 

 

 

 

 

 

 

(2,501

)

Net Cash Provided by (Used in) Investing Activities

 

 

(1,195

)

 

 

(165,948

)

 

 

15,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from Issuance of Common Stock

 

 

6,797

 

 

 

13,611

 

 

 

9,389

 

Proceeds from Issuance of Preferred Stock

 

 

 

 

 

175,487

 

 

 

 

Repurchase of Common Stock

 

 

(55,063

)

 

 

(31,258

)

 

 

(18,006

)

Cash Dividends Paid Common Stock

 

 

(112,557

)

 

 

(110,633

)

 

 

(107,434

)

Cash Dividends Paid Preferred Stock

 

 

(7,877

)

 

 

(2,975

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

(168,700

)

 

 

44,232

 

 

 

(116,051

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 

12,771

 

 

 

(60,328

)

 

 

29,648

 

Cash and Cash Equivalents at Beginning of Period

 

 

6,376

 

 

 

66,704

 

 

 

37,056

 

Cash and Cash Equivalents at End of Period

 

$

19,147

 

 

$

6,376

 

 

$

66,704