XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Compensation And Retirement Disclosure [Abstract]  
Schedule of Reconciliation of Changes in Benefit Obligation and Fair value of Plan Assets As Well As the Funded Status Recognized in the Consolidated Statements

The following table provides a reconciliation of changes in benefit obligation and fair value of plan assets, as well as the funded status recognized in the Company’s consolidated statements of condition for the Pension Plans and postretirement benefit plan for the years ended December 31, 2022, and December 31, 2021.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Benefit Obligation at Beginning of Year

 

$

110,585

 

 

$

117,647

 

 

$

29,270

 

 

$

31,507

 

Service Cost

 

 

 

 

 

 

 

 

584

 

 

 

678

 

Interest Cost

 

 

3,097

 

 

 

2,924

 

 

 

861

 

 

 

816

 

Actuarial Losses (Gains)

 

 

(22,049

)

 

 

(2,817

)

 

 

(7,577

)

 

 

(2,514

)

Employer Benefits Paid 1

 

 

(7,179

)

 

 

(7,169

)

 

 

(1,209

)

 

 

(1,217

)

Benefit Obligation at End of Year

 

$

84,454

 

 

$

110,585

 

 

$

21,929

 

 

$

29,270

 

Fair Value of Plan Assets at Beginning of Year

 

$

101,294

 

 

$

97,890

 

 

$

 

 

$

 

Actual Return on Plan Assets

 

 

(15,261

)

 

 

10,103

 

 

 

 

 

 

 

Employer Contributions

 

 

470

 

 

 

470

 

 

 

1,209

 

 

 

1,217

 

Employer Benefits Paid 1

 

 

(7,179

)

 

 

(7,169

)

 

 

(1,209

)

 

 

(1,217

)

Fair Value of Plan Assets at End of Year

 

$

79,324

 

 

$

101,294

 

 

$

 

 

$

 

Funded Status at End of Year 2

 

$

(5,130

)

 

$

(9,291

)

 

$

(21,929

)

 

$

(29,270

)

 

1

Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above.  Participants' contributions for postretirement benefits were $0.8 million for the years ended December 31, 2022, and December 31, 2021.

2

Amounts are recognized in Retirement Benefits Payable in the consolidated statements of condition.

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

The following presents the amounts recognized in the Company’s accumulated other comprehensive income for the Pension Plans and postretirement benefit plan as of December 31, 2022, and December 31, 2021.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amounts Recognized in Accumulated Other

   Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Actuarial Gains (Losses)

 

$

(31,984

)

 

$

(35,014

)

 

$

5,803

 

 

$

235

 

Net Prior Service Credit

 

 

 

 

 

 

 

 

1,103

 

 

 

1,283

 

Total Amounts Recognized in Accumulated Other

   Comprehensive Income (Loss), Net of Tax

 

$

(31,984

)

 

$

(35,014

)

 

$

6,906

 

 

$

1,518

 

Schedule of Components of Net Periodic Benefit Cost

 

 

Components of net periodic benefit cost for the Company’s Pension Plans and the postretirement benefit plan are presented in the following table for the years ended December 31, 2022, December 31, 2021, and December 31, 2020.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Service Cost

 

$

 

 

$

 

 

$

 

 

$

584

 

 

$

678

 

 

$

578

 

Interest Cost

 

 

3,097

 

 

 

2,924

 

 

 

3,627

 

 

 

861

 

 

 

816

 

 

 

945

 

Expected Return on Plan Assets

 

 

(4,840

)

 

 

(4,592

)

 

 

(5,028

)

 

 

 

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 1

 

 

 

 

 

 

 

 

 

 

 

(246

)

 

 

(246

)

 

 

(246

)

Net Actuarial Losses (Gains) 1

 

 

2,175

 

 

 

2,676

 

 

 

2,318

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Cost

 

$

432

 

 

$

1,008

 

 

$

917

 

 

$

1,199

 

 

$

1,248

 

 

$

1,277

 

1

Represents reclassification adjustments from accumulated other comprehensive income during the period.

Schedule of Assumptions Used to Determine the Benefit Obligations/net Periodic Cost

Assumptions used to determine the benefit obligations as of December 31, 2022, and December 31, 2021, for the Company’s Pension Plans and postretirement benefit plan were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

5.51

%

 

 

2.89

%

 

 

5.58

%

 

 

3.00

%

Health Care Cost Trend Rate Assumed For Next Year

 

 

 

 

 

 

 

 

6.20

%

 

 

5.70

%

Schedule of Assumptions Used in Calculation Net Periodic Benefit Cost

Assumptions used to determine the net periodic benefit cost for the Company’s Pension Plans and postretirement benefit plan for the years ended December 31, 2022, December 31, 2021, and December 31, 2020, were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

2.89

%

 

 

2.55

%

 

 

3.36

%

 

 

3.00

%

 

 

2.66

%

 

 

3.42

%

Expected Long-Term Rate of Return on Plan Assets

 

 

5.25

%

 

 

5.25

%

 

 

5.75

%

 

 

 

 

 

 

 

 

 

Health Care Cost Trend Rate

 

 

 

 

 

 

 

 

 

 

 

5.70

%

 

 

5.50

%

 

 

5.70

%

Schedule of Expected Benefits to be Paid in Each of the Next Five Years and in the Aggregate for the Five Years Thereafter

As of December 31, 2022, expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter were as follows:

 

(dollars in thousands)

 

Pension

Benefits

 

 

Postretirement

Benefits

 

2023

 

$

7,471

 

 

$

1,377

 

2024

 

 

7,426

 

 

 

1,402

 

2025

 

 

7,393

 

 

 

1,467

 

2026

 

 

7,316

 

 

 

1,521

 

2027

 

 

7,201

 

 

 

1,585

 

Years 2028-2032

 

 

33,630

 

 

 

8,573

 

Schedule of the Fair Values of the Retirement Plan Assets by Asset Category

The fair values of the Retirement Plan assets as of December 31, 2022, and December 31, 2021, by asset category were as follows:

 

 

 

Fair Value Measurements

 

Asset Category

(dollars in thousands)

 

Quoted

Prices

in Active

Markets

for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

 

Total as of

Dec. 31,

2022

 

 

Total as of

Dec. 31,

2021

 

Cash

 

$

589

 

 

$

 

 

$

 

 

$

589

 

 

$

618

 

Equity Securities – Mutual Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large-Cap

 

 

4,979

 

 

 

 

 

 

 

 

 

4,979

 

 

 

511

 

Mixed-Cap

 

 

23,632

 

 

 

 

 

 

 

 

 

23,632

 

 

 

33,108

 

International

 

 

18,283

 

 

 

 

 

 

 

 

 

18,283

 

 

 

29,022

 

Emerging Market

 

 

757

 

 

 

 

 

 

 

 

 

757

 

 

 

1,786

 

Fixed Income Securities – Mutual Funds

 

 

31,084

 

 

 

 

 

 

 

 

 

31,084

 

 

 

36,249

 

Total

 

$

79,324

 

 

$

 

 

$

 

 

$

79,324

 

 

$

101,294