XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases

Note 23.  Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.  On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842.  For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee.

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space with terms extending through 2052.  Portions of certain properties are subleased for terms extending through 2033.  Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated statements of condition.  With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of condition as right-of-use (“ROU”) assets and corresponding lease liabilities.  The Company has one existing finance lease (previously referred to as a capital lease) for a portion of the Company’s principal offices with a lease term through 2052.  As this lease was previously required to be recorded on the Company’s consolidated statements of condition, Topic 842 did not materially impact the accounting for this lease.

The following table represents the consolidated statements of condition classification of the Company’s ROU assets and lease liabilities.  The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated statements of condition.

 

(dollars in thousands)

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Lease Right-of-Use Assets

 

Classification

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating Lease Right-of-Use Assets

 

$

92,307

 

 

$

95,621

 

Finance lease right-of-use assets

 

Premises and Equipment, Net

 

 

2,160

 

 

 

2,232

 

Total Lease Right-of-Use Assets

 

 

 

$

94,467

 

 

$

97,853

 

 

 

 

 

 

 

 

 

 

 

 

Lease Liabilities

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Operating Lease Liabilities

 

$

100,526

 

 

$

103,210

 

Finance lease liabilities

 

Other Debt

 

 

10,294

 

 

 

10,391

 

Total Lease Liabilities

 

 

 

$

110,820

 

 

$

113,601

 

 

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments.  The Company’s lease agreements often include one or more options to renew at the Company’s discretion.  If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability.  Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable.  As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.  For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019, was used.  For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Weighted-Average Remaining Lease Term

 

 

 

 

 

 

 

Operating leases

 

 

15.4

 

 

16.4 years

 

Finance leases

 

 

30.0

 

 

31.0 years

 

Weighted-Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

3.56

%

 

 

3.57

%

Finance leases

 

 

7.04

%

 

 

7.04

%

 

 

The following table represents lease costs and other lease information.  As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.  Variable lease cost also includes payments for ATM location leases in which payments are based on a percentage of ATM transactions (i.e., ATM surcharge fees), rather than a fixed amount.

 

(dollars in thousands)

 

2022

 

 

2021

 

Lease Costs

 

 

 

 

 

 

 

 

Operating lease cost

 

$

11,843

 

 

$

11,493

 

Variable lease cost

 

 

3,305

 

 

 

2,954

 

Short-term lease cost

 

 

328

 

 

 

407

 

Interest on lease liabilities 1

 

 

728

 

 

 

735

 

Amortization of right-of-use assets

 

 

72

 

 

 

72

 

Sublease income

 

 

(7,147

)

 

 

(7,452

)

Net Lease Costs

 

$

9,129

 

 

$

8,209

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

11,502

 

 

$

13,741

 

Operating cash flows from finance leases

 

 

728

 

 

 

735

 

Financing cash flows from finance leases

 

 

97

 

 

 

90

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

10,804

 

 

 

12,207

 

1

Included in other debt interest expense in the Company’s consolidated statements of income.  All other lease costs in this table are included in net occupancy expense.

Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more as of December 31, 2022, were as follows:

 

(dollars in thousands)

 

Finance Leases

 

 

Operating Leases

 

2023

 

$

825

 

 

$

11,365

 

2024

 

 

825

 

 

 

10,538

 

2025

 

 

825

 

 

 

10,113

 

2026

 

 

825

 

 

 

8,816

 

2027

 

 

825

 

 

 

7,732

 

Thereafter

 

 

20,630

 

 

 

77,571

 

Total Future Minimum Lease Payments

 

 

24,755

 

 

 

126,135

 

Amounts Representing Interest

 

 

(14,461

)

 

 

(25,609

)

Present Value of Net Future Minimum Lease Payments

 

$

10,294

 

 

$

100,526

 

 

The Company, as lessor, leases and subleases certain properties to third party lessees.  Rental income for these operating leases were $9.5 million, $9.8 million, and $10.3 million for the years ended December 31, 2022, December 31, 2021, and December 31, 2020, respectively.

Future minimum rental income under operating leases, including subleases, as of December 31, 2022, were as follows:

 

(dollars in thousands)

 

Minimum Rental

Income

 

2023

 

$

4,924

 

2024

 

 

3,241

 

2025

 

 

2,342

 

2026

 

 

1,651

 

2027

 

 

837

 

Thereafter

 

 

3,047

 

Total

 

$

16,042