XML 70 R57.htm IDEA: XBRL DOCUMENT v3.22.0.1
Bank of Hawaii Corporation Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Statements of Income

Condensed Statements of Comprehensive Income

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2019

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from Bank of Hawaii

 

$

62,000

 

 

$

134,000

 

 

$

220,000

 

Investment Securities Gains (Losses), Net

 

 

(948

)

 

 

13,336

 

 

 

(850

)

Other Income and Interest on Investment

 

 

6

 

 

 

154

 

 

 

261

 

Total Income

 

 

61,058

 

 

 

147,490

 

 

 

219,411

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany Salaries and Services

 

 

764

 

 

 

758

 

 

 

768

 

Other Expenses

 

 

1,787

 

 

 

1,864

 

 

 

1,682

 

Total Noninterest Expense

 

 

2,551

 

 

 

2,622

 

 

 

2,450

 

Income Before Income Tax Benefit and Equity in Undistributed Income

   of Subsidiaries

 

 

58,507

 

 

 

144,868

 

 

 

216,961

 

Income Tax Benefit (Expense)

 

 

2,131

 

 

 

(2,395

)

 

 

1,818

 

Equity in Undistributed Income of Subsidiaries

 

 

192,734

 

 

 

11,331

 

 

 

7,134

 

Net Income

 

$

253,372

 

 

$

153,804

 

 

$

225,913

 

Comprehensive Income

 

$

179,168

 

 

$

192,738

 

 

$

245,844

 

Schedule of Condensed Statements of Condition

Condensed Statements of Condition

 

(dollars in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

Cash with Bank of Hawaii

 

$

6,376

 

 

$

66,704

 

Investment Securities Held-to-Maturity

 

 

2,500

 

 

 

2,501

 

Goodwill

 

 

14,129

 

 

 

14,129

 

Other Assets

 

 

14,130

 

 

 

12,305

 

Equity in Net Assets of Subsidiaries

 

 

1,586,473

 

 

 

1,290,455

 

Total Assets

 

$

1,623,608

 

 

$

1,386,094

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Income Taxes Payable

 

$

38

 

 

$

974

 

Other Liabilities

 

 

11,959

 

 

 

10,613

 

Total Liabilities

 

 

11,997

 

 

 

11,587

 

Shareholders' Equity

 

 

1,611,611

 

 

 

1,374,507

 

Total Liabilities and Shareholders' Equity

 

$

1,623,608

 

 

$

1,386,094

 

Schedule of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2019

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

253,372

 

 

$

153,804

 

 

$

225,913

 

Adjustments to Reconcile Net Income to Net Cash Provided by

   Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Share-Based Compensation

 

 

779

 

 

 

795

 

 

 

760

 

Net (Gains) Losses on Sales of Investment Securities

 

 

948

 

 

 

(13,336

)

 

 

850

 

Equity in Undistributed Income of Subsidiaries

 

 

(192,734

)

 

 

(11,331

)

 

 

(7,134

)

Net Change in Other Assets and Other Liabilities

 

 

(977

)

 

 

(68

)

 

 

(135

)

Net Cash Provided by Operating Activities

 

 

61,388

 

 

 

129,864

 

 

 

220,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Capital Contributions to the Bank

 

 

(165,000

)

 

 

 

 

 

 

Proceeds from (Expenses related to) Sales of Investment Securities

 

 

(948

)

 

 

18,336

 

 

 

4,259

 

Purchase of Investment Securities Held-to-Maturity

 

 

 

 

 

(2,501

)

 

 

(4,933

)

Net Cash Provided by (Used in) Investing Activities

 

 

(165,948

)

 

 

15,835

 

 

 

(674

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from Issuance of Common Stock

 

 

13,611

 

 

 

9,389

 

 

 

7,872

 

Proceeds from Issuance of Preferred Stock

 

 

175,487

 

 

 

 

 

 

 

Repurchase of Common Stock

 

 

(31,258

)

 

 

(18,006

)

 

 

(137,649

)

Cash Dividends Paid Common Stock

 

 

(110,633

)

 

 

(107,434

)

 

 

(105,478

)

Cash Dividends Paid Preferred Stock

 

 

(2,975

)

 

 

 

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

44,232

 

 

 

(116,051

)

 

 

(235,255

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 

(60,328

)

 

 

29,648

 

 

 

(15,675

)

Cash and Cash Equivalents at Beginning of Period

 

 

66,704

 

 

 

37,056

 

 

 

52,731

 

Cash and Cash Equivalents at End of Period

 

$

6,376

 

 

$

66,704

 

 

$

37,056