XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Compensation And Retirement Disclosure [Abstract]  
Schedule of Reconciliation of Changes in Benefit Obligation and Fair value of Plan Assets As Well As the Funded Status Recognized in the Consolidated Statements

The following table provides a reconciliation of changes in benefit obligation and fair value of plan assets, as well as the funded status recognized in the Company’s consolidated statements of condition for the Pension Plans and postretirement benefit plan for the years ended December 31, 2021, and December 31, 2020.

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Benefit Obligation at Beginning of Year

 

$

117,647

 

 

$

110,637

 

 

$

31,507

 

 

$

27,571

 

Service Cost

 

 

 

 

 

 

 

 

678

 

 

 

578

 

Interest Cost

 

 

2,924

 

 

 

3,627

 

 

 

816

 

 

 

945

 

Actuarial Losses (Gains)

 

 

(2,817

)

 

 

10,364

 

 

 

(2,514

)

 

 

3,559

 

Employer Benefits Paid 1

 

 

(7,169

)

 

 

(6,981

)

 

 

(1,217

)

 

 

(1,146

)

Benefit Obligation at End of Year

 

$

110,585

 

 

$

117,647

 

 

$

29,270

 

 

$

31,507

 

Fair Value of Plan Assets at Beginning of Year

 

$

97,890

 

 

$

93,638

 

 

$

 

 

$

 

Actual Return on Plan Assets

 

 

10,103

 

 

 

10,764

 

 

 

 

 

 

 

Employer Contributions

 

 

470

 

 

 

469

 

 

 

1,217

 

 

 

1,146

 

Employer Benefits Paid 1

 

 

(7,169

)

 

 

(6,981

)

 

 

(1,217

)

 

 

(1,146

)

Fair Value of Plan Assets at End of Year

 

$

101,294

 

 

$

97,890

 

 

$

 

 

$

 

Funded Status at End of Year 2

 

$

(9,291

)

 

$

(19,757

)

 

$

(29,270

)

 

$

(31,507

)

1

Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above.  Participants' contributions for postretirement benefits were $0.8 million for the years ended December 31, 2021, and December 31, 2020.

2

Amounts are recognized in Retirement Benefits Payable in the consolidated statements of condition.

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

The following presents the amounts recognized in the Company’s accumulated other comprehensive income for the Pension Plans and postretirement benefit plan as of December 31, 2021, and December 31, 2020.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amounts Recognized in Accumulated Other

   Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Actuarial Gains (Losses)

 

$

(35,014

)

 

$

(43,101

)

 

$

235

 

 

$

(1,613

)

Net Prior Service Credit

 

 

 

 

 

 

 

 

1,283

 

 

 

1,464

 

Total Amounts Recognized in Accumulated Other

   Comprehensive Income (Loss), Net of Tax

 

$

(35,014

)

 

$

(43,101

)

 

$

1,518

 

 

$

(149

)

Schedule of Components of Net Periodic Benefit Cost

 

Components of net periodic benefit cost for the Company’s Pension Plans and the postretirement benefit plan are presented in the following table for the years ended December 31, 2021, December 31, 2020, and December 31, 2019.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

Service Cost

 

$

 

 

$

 

 

$

 

 

$

678

 

 

$

578

 

 

$

455

 

Interest Cost

 

 

2,924

 

 

 

3,627

 

 

 

4,401

 

 

 

816

 

 

 

945

 

 

 

1,025

 

Expected Return on Plan Assets

 

 

(4,592

)

 

 

(5,028

)

 

 

(4,993

)

 

 

 

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 1

 

 

 

 

 

 

 

 

 

 

 

(246

)

 

 

(246

)

 

 

(288

)

Net Actuarial Losses (Gains) 1

 

 

2,676

 

 

 

2,318

 

 

 

1,937

 

 

 

 

 

 

 

 

 

(339

)

Net Periodic Benefit Cost

 

$

1,008

 

 

$

917

 

 

$

1,345

 

 

$

1,248

 

 

$

1,277

 

 

$

853

 

1

Represents reclassification adjustments from accumulated other comprehensive income during the period.

 

Schedule of Assumptions Used to Determine the Benefit Obligations/net Periodic Cost

Assumptions used to determine the benefit obligations as of December 31, 2021, and December 31, 2020, for the Company’s Pension Plans and postretirement benefit plan were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

2.89

%

 

 

2.55

%

 

 

3.00

%

 

 

2.66

%

Health Care Cost Trend Rate Assumed For Next Year

 

 

 

 

 

 

 

 

5.70

%

 

 

5.50

%

Schedule of Assumptions Used in Calculation Net Periodic Benefit Cost

Assumptions used to determine the net periodic benefit cost for the Company’s Pension Plans and postretirement benefit plan for the years ended December 31, 2021, December 31, 2020, and December 31, 2019, were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

2.55

%

 

 

3.36

%

 

 

4.41

%

 

 

2.66

%

 

 

3.42

%

 

 

4.48

%

Expected Long-Term Rate of Return on Plan Assets

 

 

5.25

%

 

 

5.75

%

 

 

5.75

%

 

 

 

 

 

 

 

 

 

Health Care Cost Trend Rate

 

 

 

 

 

 

 

 

 

 

 

5.50

%

 

 

5.70

%

 

 

6.00

%

Schedule of Expected Benefits to be Paid in Each of the Next Five Years and in the Aggregate for the Five Years Thereafter

As of December 31, 2021, expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter were as follows:

 

(dollars in thousands)

 

Pension

Benefits

 

 

Postretirement

Benefits

 

2022

 

$

7,387

 

 

$

1,375

 

2023

 

 

7,417

 

 

 

1,423

 

2024

 

 

7,399

 

 

 

1,456

 

2025

 

 

7,367

 

 

 

1,512

 

2026

 

 

7,297

 

 

 

1,549

 

Years 2027-2031

 

 

34,473

 

 

 

8,362

 

Schedule of the Fair Values of the Retirement Plan Assets by Asset Category

The fair values of the Retirement Plan assets as of December 31, 2021, and December 31, 2020, by asset category were as follows:

 

 

 

Fair Value Measurements

 

Asset Category

(dollars in thousands)

 

Quoted

Prices

in Active

Markets

for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

 

Total as of

Dec. 31,

2021

 

 

Total as of

Dec. 31,

2020

 

Cash

 

$

618

 

 

$

 

 

$

 

 

$

618

 

 

$

1,079

 

Equity Securities – Mutual Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large-Cap

 

 

511

 

 

 

 

 

 

 

 

 

511

 

 

 

1,849

 

Mixed-Cap

 

 

33,108

 

 

 

 

 

 

 

 

 

33,108

 

 

 

29,802

 

International

 

 

29,022

 

 

 

 

 

 

 

 

 

29,022

 

 

 

28,055

 

Emerging Market

 

 

1,786

 

 

 

 

 

 

 

 

 

1,786

 

 

 

2,494

 

Fixed Income Securities – Mutual Funds

 

 

36,249

 

 

 

 

 

 

 

 

 

36,249

 

 

 

34,611

 

Total

 

$

101,294

 

 

$

 

 

$

 

 

$

101,294

 

 

$

97,890