XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest Income        
Interest and Fees on Loans and Leases $ 103,189 $ 110,877 $ 319,027 $ 329,789
Income on Investment Securities        
Available-for-Sale 14,558 17,512 45,845 46,016
Held-to-Maturity 15,967 18,796 51,942 62,866
Deposits 3 9 13 33
Funds Sold 149 656 787 2,830
Other 151 233 494 762
Total Interest Income 134,017 148,083 418,108 442,296
Interest Expense        
Deposits 5,891 18,055 28,105 51,967
Securities Sold Under Agreements to Repurchase 3,622 4,257 11,667 13,451
Funds Purchased   146 90 815
Short-Term Borrowings 1 1 62 38
Other Debt 337 728 1,361 2,195
Total Interest Expense 9,851 23,187 41,285 68,466
Net Interest Income 124,166 124,896 376,823 373,830
Provision for Credit Losses 28,600 4,250 102,600 11,250
Net Interest Income After Provision for Credit Losses 95,566 120,646 274,223 362,580
Noninterest Income        
Trust and Asset Management 10,752 10,930 32,217 33,076
Mortgage Banking 4,047 4,864 11,020 10,487
Service Charges on Deposit Accounts 6,027 7,592 18,575 22,239
Fees, Exchange, and Other Service Charges 12,296 14,900 34,913 43,360
Investment Securities Gains (Losses), Net (1,121) (1,469) 11,125 (3,080)
Annuity and Insurance 881 1,278 2,692 5,662
Bank-Owned Life Insurance 1,806 1,647 5,035 5,136
Other 7,046 6,765 23,574 18,756
Total Noninterest Income 41,734 46,507 139,151 135,636
Noninterest Expense        
Salaries and Benefits 51,951 54,345 157,129 164,442
Net Occupancy 7,281 8,803 24,997 24,976
Net Equipment 9,223 7,637 25,874 21,365
Data Processing 4,691 4,676 13,895 13,929
Professional Fees 2,743 2,184 9,012 6,814
FDIC Insurance 1,282 1,257 4,296 3,816
Other 12,778 21,447 39,950 50,789
Total Noninterest Expense 89,949 100,349 275,153 286,131
Income Before Provision for Income Taxes 47,351 66,804 138,221 212,085
Provision for Income Taxes 9,511 14,752 26,731 44,315
Net Income $ 37,840 $ 52,052 $ 111,490 $ 167,770
Basic Earnings Per Share (in dollars per share) $ 0.95 $ 1.30 $ 2.81 $ 4.14
Diluted Earnings Per Share (in dollars per share) 0.95 1.29 2.80 4.11
Dividends Declared Per Share (in dollars per share) $ 0.67 $ 0.65 $ 2.01 $ 1.92
Basic Weighted Average Shares (in shares) 39,745,120 40,190,508 39,710,252 40,554,036
Diluted Weighted Average Shares (in shares) 39,869,135 40,450,742 39,872,406 40,806,295