XML 40 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Balances of Assets and Liabilities Measured at Fair Value on Recurring Basis

The Table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024.

 

 

 

Quoted Prices in Active Markets for Identical Assets or Liabilities

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

 

 

(dollars in thousands)

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

132,509

 

 

$

94,887

 

 

$

 

 

$

227,396

 

Debt Securities Issued by States and Political Subdivisions

 

 

 

 

 

64,996

 

 

 

 

 

 

64,996

 

Debt Securities Issued by U.S. Government-Sponsored Enterprises

 

 

 

 

 

1,336

 

 

 

 

 

 

1,336

 

Debt Securities Issued by Corporations

 

 

 

 

 

700,472

 

 

 

 

 

 

700,472

 

Collateralized Mortgage Obligations Issued by:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies or Sponsored Enterprises

 

 

 

 

 

1,008,504

 

 

 

 

 

 

1,008,504

 

Commercial - Government Agencies or Sponsored Agencies

 

 

 

 

 

309,050

 

 

 

 

 

 

309,050

 

Total Collateralized Mortgage Obligations

 

 

 

 

 

1,317,554

 

 

 

 

 

 

1,317,554

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies or Sponsored Enterprises

 

 

 

 

 

575,265

 

 

 

 

 

 

575,265

 

Total Investment Securities Available-for-Sale

 

 

132,509

 

 

 

2,754,510

 

 

 

 

 

 

2,887,019

 

Loans Held for Sale

 

 

 

 

 

2,640

 

 

 

 

 

 

2,640

 

Mortgage Servicing Rights

 

 

 

 

 

 

 

 

628

 

 

 

628

 

Other Assets

 

 

15,287

 

 

 

 

 

 

 

 

 

15,287

 

Derivatives 1

 

 

 

 

 

125,625

 

 

 

58

 

 

 

125,683

 

Total Assets Measured at Fair Value on a Recurring Basis as of March 31, 2025

 

$

147,796

 

 

$

2,882,775

 

 

$

686

 

 

$

3,031,257

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives 1

 

$

 

 

$

132,325

 

 

$

 

 

$

132,325

 

Total Liabilities Measured at Fair Value on a Recurring Basis as of March 31, 2025

 

$

 

 

$

132,325

 

 

$

 

 

$

132,325

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

Debt Securities Issued by the U.S. Treasury and Government Agencies

 

$

150,389

 

 

$

98,683

 

 

$

 

 

$

249,072

 

Debt Securities Issued by States and Political Subdivisions

 

 

 

 

 

63,859

 

 

 

 

 

 

63,859

 

Debt Securities Issued by U.S. Government-Sponsored Enterprises

 

 

 

 

 

1,464

 

 

 

 

 

 

1,464

 

Debt Securities Issued by Corporations

 

 

 

 

 

671,675

 

 

 

 

 

 

671,675

 

Collateralized Mortgage Obligations Issued by:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies or Sponsored Enterprises

 

 

 

 

 

935,220

 

 

 

 

 

 

935,220

 

Commercial - Government Agencies or Sponsored Agencies

 

 

 

 

 

283,474

 

 

 

 

 

 

283,474

 

Total Collateralized Mortgage Obligations

 

 

 

 

 

1,218,694

 

 

 

 

 

 

1,218,694

 

Mortgage-Backed Securities Issued by:

 

 

 

 

 

 

 

 

 

 

 

 

Residential - Government Agencies or Sponsored Enterprises

 

 

 

 

 

484,764

 

 

 

 

 

 

484,764

 

Total Investment Securities Available-for-Sale

 

 

150,389

 

 

 

2,539,139

 

 

 

 

 

 

2,689,528

 

Loans Held for Sale

 

 

 

 

 

2,150

 

 

 

 

 

 

2,150

 

Mortgage Servicing Rights

 

 

 

 

 

 

 

 

647

 

 

 

647

 

Other Assets

 

 

18,155

 

 

 

 

 

 

 

 

 

18,155

 

Derivatives 1

 

 

 

 

 

161,439

 

 

 

34

 

 

 

161,473

 

Total Assets Measured at Fair Value on a Recurring Basis as of December 31, 2024

 

$

168,544

 

 

$

2,702,728

 

 

$

681

 

 

$

2,871,953

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives 1

 

$

 

 

$

154,058

 

 

$

 

 

$

154,058

 

Total Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2024

 

$

 

 

$

154,058

 

 

$

 

 

$

154,058

 

 

1 The fair value of each class of derivatives is shown in Note 10 Derivative Financial Instruments.

Schedule of Difference between Aggregate Fair Value and Aggregate Unpaid Principal Balance

The following table reflects the difference between the aggregate fair value and the aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of March 31, 2025 and December 31, 2024.

(dollars in thousands)

 

Aggregate Fair Value

 

 

Aggregate Unpaid Principal

 

 

Aggregate Fair Value Less Aggregate Unpaid Principal

 

March 31, 2025

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

2,640

 

 

$

2,586

 

 

$

54

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

2,150

 

 

$

2,109

 

 

$

41

 

Schedule of Carrying Amount, Fair Value, and Fair Value Hierarchy of Financial Instruments

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of March 31, 2025 and December 31, 2024. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as Federal Home Loan Bank of Des Moines and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is the estimate of fair value due to these products having no stated maturity.

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(dollars in thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments - Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

$

4,535,108

 

 

$

3,823,655

 

 

$

119,571

 

 

$

3,704,084

 

 

$

 

Loans

 

 

13,815,211

 

 

 

13,111,245

 

 

 

 

 

 

 

 

 

13,111,245

 

Financial Instruments - Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Deposits

 

 

3,038,894

 

 

 

3,029,831

 

 

 

 

 

 

3,029,831

 

 

 

 

Securities Sold Under Agreements to Repurchase

 

 

50,000

 

 

 

51,407

 

 

 

 

 

 

51,407

 

 

 

 

Other Debt 1

 

 

550,000

 

 

 

543,692

 

 

 

 

 

 

543,692

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments – Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

$

4,618,543

 

 

$

3,820,882

 

 

$

116,941

 

 

$

3,703,941

 

 

$

 

Loans

 

 

13,777,756

 

 

 

12,908,626

 

 

 

 

 

 

 

 

 

12,908,626

 

Financial Instruments – Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Deposits

 

 

3,059,575

 

 

 

3,050,583

 

 

 

 

 

 

3,050,583

 

 

 

 

Securities Sold Under Agreements to Repurchase

 

 

100,000

 

 

 

101,478

 

 

 

 

 

 

101,478

 

 

 

 

Other Debt 1

 

 

550,000

 

 

 

538,808

 

 

 

 

 

 

538,808

 

 

 

 

 

1.
Excludes finance lease obligations