XML 38 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of the Notional Amount and Fair Value of the Derivative Financial Instruments

The notional amount and fair value of the Company’s derivative financial instruments as of March 31, 2025, and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Swap Agreements 1

 

$

2,000,000

 

 

$

(9,006

)

 

$

2,000,000

 

 

$

2,738

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

2,470

 

 

 

58

 

 

 

1,534

 

 

 

34

 

  Forward Commitments

 

 

4,836

 

 

 

(15

)

 

 

3,517

 

 

 

6

 

  Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

Receive Fixed/Pay Variable Swaps

 

 

2,192,824

 

 

 

(100,625

)

 

 

2,123,665

 

 

 

(136,218

)

Pay Fixed/Receive Variable Swaps

 

 

2,192,824

 

 

 

100,513

 

 

 

2,123,665

 

 

 

136,125

 

  Conversion Rate Swap Agreements 2

 

 

106,672

 

 

NA

 

 

 

96,466

 

 

NA

 

  Makewhole Agreements 3

 

 

72,647

 

 

NA

 

 

 

65,763

 

 

NA

 

 

1.
As of March 31, 2025 and December 31, 2024, the amounts presented in the table above exclude forward starting swaps with a notional value of $300 million and a fair value of $2.4 million and $4.7 million, respectively. These swaps are scheduled to begin between August 2025 and March 2026.
2.
The conversion rate swap agreements were valued at zero as further reductions to the conversion rate were not reasonably estimable.
3.
The makewhole agreements were valued at zero as the likelihood of a payment required to the buyer was not reasonably estimable.
Derivative Financial Instruments, their Fair Values, and Balance Sheet Location

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of March 31, 2025 and December 31, 2024:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

Asset Derivatives 1

 

 

Liability Derivatives 1

 

 

Asset Derivatives 1

 

 

Liability Derivatives 1

 

Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

  Not designated as hedging instruments

 

$

120,021

 

 

$

120,133

 

 

$

146,923

 

 

$

147,016

 

  Designated as hedging instruments

 

 

5,604

 

 

 

12,177

 

 

 

14,507

 

 

 

7,039

 

 

 

125,625

 

 

 

132,310

 

 

 

161,430

 

 

 

154,055

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

58

 

 

 

 

 

 

34

 

 

 

 

  Forward Commitments

 

 

 

 

 

15

 

 

 

9

 

 

 

3

 

Total Derivatives

 

$

125,683

 

 

$

132,325

 

 

$

161,473

 

 

$

154,058

 

 

1.
Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. Derivatives are recognized on the Company's unaudited consolidated statements of condition at fair value.
Derivative Financial Instruments and the Amount and Location of the Net Gains or Losses Recognized in the Statements of Income

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three months ended March 31, 2025 and 2024:

 

 

 

Location of Net Gains (Losses)

 

Three Months Ended March 31,

 

(dollars in thousands)

 

Recognized in the Statements of Income

 

2025

 

 

2024

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

  Recognized on Interest Rate Swap Agreements

 

Interest Income on Investment Securities Available-for-Sale

 

$

(5,662

)

 

$

16,893

 

  Recognized on Hedged Item

 

Interest Income on Investment Securities Available-for-Sale

 

 

5,673

 

 

 

(17,002

)

  Net Cash Settlements

 

Interest Income on Investment Securities Available-for-Sale

 

 

(1,868

)

 

 

2,722

 

  Recognized on Interest Rate Swap Agreements

 

Interest and Fees on Loans and Leases

 

 

(8,379

)

 

 

22,603

 

  Recognized on Hedged Item

 

Interest and Fees on Loans and Leases

 

 

8,372

 

 

 

(22,751

)

  Net Cash Settlements

 

Interest and Fees on Loans and Leases

 

 

1,533

 

 

 

3,348

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

Mortgage Banking

 

 

200

 

 

 

123

 

  Forward Commitments

 

Mortgage Banking

 

 

(35

)

 

 

96

 

  Interest Rate Swap Agreements

 

Other Noninterest Income

 

 

(18

)

 

 

44

 

Conversion Rate Swap Agreement

 

Investment Securities Gains (Losses), Net

 

 

(578

)

 

 

 

Total

 

 

 

$

(762

)

 

$

6,076

 

Schedule of derivative instruments in statement of financial position related to cumulative basis adjustment for fair value hedges

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of March 31, 2025 and December 31, 2024:

 

Line Item in the Unaudited Consolidated Statements of Condition

Carrying Amount of the Hedged Assets

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets

 

(dollars in thousands)

March 31, 2025

 

December 31, 2024

 

 

March 31, 2025

 

December 31, 2024

 

Investment Securities, Available-for-Sale 1

$

1,005,268

 

$

999,594

 

 

$

5,268

 

$

(406

)

Loans and Leases 2

 

1,301,042

 

 

1,292,670

 

 

 

1,042

 

 

(7,330

)

 

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the fair value of the closed portfolios used in these hedging relationships was $1.6 billion and $1.7 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $2.9 billion and $3.0 billion, respectively.