XML 26 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

Note 10. Derivative Financial Instruments

The Company uses derivative instruments to manage its exposure to market risks, including interest rate risk, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship, while other derivatives serve as economic hedges that do not qualify for hedge accounting.

The Company enters into certain interest rate swap contracts that are matched to closed portfolios of fixed-rate residential mortgage loans and available-for-sale investment securities. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying loans or investment securities due to changes in interest rates. The related contracts are structured so that the notional amounts reduce over time to generally match the expected amortization of the underlying loan or investment security.

The notional amount and fair value of the Company’s derivative financial instruments as of March 31, 2025, and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Swap Agreements 1

 

$

2,000,000

 

 

$

(9,006

)

 

$

2,000,000

 

 

$

2,738

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

2,470

 

 

 

58

 

 

 

1,534

 

 

 

34

 

  Forward Commitments

 

 

4,836

 

 

 

(15

)

 

 

3,517

 

 

 

6

 

  Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

Receive Fixed/Pay Variable Swaps

 

 

2,192,824

 

 

 

(100,625

)

 

 

2,123,665

 

 

 

(136,218

)

Pay Fixed/Receive Variable Swaps

 

 

2,192,824

 

 

 

100,513

 

 

 

2,123,665

 

 

 

136,125

 

  Conversion Rate Swap Agreements 2

 

 

106,672

 

 

NA

 

 

 

96,466

 

 

NA

 

  Makewhole Agreements 3

 

 

72,647

 

 

NA

 

 

 

65,763

 

 

NA

 

 

1.
As of March 31, 2025 and December 31, 2024, the amounts presented in the table above exclude forward starting swaps with a notional value of $300 million and a fair value of $2.4 million and $4.7 million, respectively. These swaps are scheduled to begin between August 2025 and March 2026.
2.
The conversion rate swap agreements were valued at zero as further reductions to the conversion rate were not reasonably estimable.
3.
The makewhole agreements were valued at zero as the likelihood of a payment required to the buyer was not reasonably estimable.

 

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of March 31, 2025 and December 31, 2024:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

Asset Derivatives 1

 

 

Liability Derivatives 1

 

 

Asset Derivatives 1

 

 

Liability Derivatives 1

 

Interest Rate Swap Agreements

 

 

 

 

 

 

 

 

 

 

 

 

  Not designated as hedging instruments

 

$

120,021

 

 

$

120,133

 

 

$

146,923

 

 

$

147,016

 

  Designated as hedging instruments

 

 

5,604

 

 

 

12,177

 

 

 

14,507

 

 

 

7,039

 

 

 

125,625

 

 

 

132,310

 

 

 

161,430

 

 

 

154,055

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

 

58

 

 

 

 

 

 

34

 

 

 

 

  Forward Commitments

 

 

 

 

 

15

 

 

 

9

 

 

 

3

 

Total Derivatives

 

$

125,683

 

 

$

132,325

 

 

$

161,473

 

 

$

154,058

 

 

1.
Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. Derivatives are recognized on the Company's unaudited consolidated statements of condition at fair value.

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three months ended March 31, 2025 and 2024:

 

 

 

Location of Net Gains (Losses)

 

Three Months Ended March 31,

 

(dollars in thousands)

 

Recognized in the Statements of Income

 

2025

 

 

2024

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

  Recognized on Interest Rate Swap Agreements

 

Interest Income on Investment Securities Available-for-Sale

 

$

(5,662

)

 

$

16,893

 

  Recognized on Hedged Item

 

Interest Income on Investment Securities Available-for-Sale

 

 

5,673

 

 

 

(17,002

)

  Net Cash Settlements

 

Interest Income on Investment Securities Available-for-Sale

 

 

(1,868

)

 

 

2,722

 

  Recognized on Interest Rate Swap Agreements

 

Interest and Fees on Loans and Leases

 

 

(8,379

)

 

 

22,603

 

  Recognized on Hedged Item

 

Interest and Fees on Loans and Leases

 

 

8,372

 

 

 

(22,751

)

  Net Cash Settlements

 

Interest and Fees on Loans and Leases

 

 

1,533

 

 

 

3,348

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

  Interest Rate Lock Commitments

 

Mortgage Banking

 

 

200

 

 

 

123

 

  Forward Commitments

 

Mortgage Banking

 

 

(35

)

 

 

96

 

  Interest Rate Swap Agreements

 

Other Noninterest Income

 

 

(18

)

 

 

44

 

Conversion Rate Swap Agreement

 

Investment Securities Gains (Losses), Net

 

 

(578

)

 

 

 

Total

 

 

 

$

(762

)

 

$

6,076

 

 

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of March 31, 2025 and December 31, 2024:

 

Line Item in the Unaudited Consolidated Statements of Condition

Carrying Amount of the Hedged Assets

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets

 

(dollars in thousands)

March 31, 2025

 

December 31, 2024

 

 

March 31, 2025

 

December 31, 2024

 

Investment Securities, Available-for-Sale 1

$

1,005,268

 

$

999,594

 

 

$

5,268

 

$

(406

)

Loans and Leases 2

 

1,301,042

 

 

1,292,670

 

 

 

1,042

 

 

(7,330

)

 

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the fair value of the closed portfolios used in these hedging relationships was $1.6 billion and $1.7 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $2.9 billion and $3.0 billion, respectively.

Derivatives Not Designated as Hedging Instruments

Interest Rate Lock Commitments/Forward Commitments

The Company enters into interest rate lock commitments (“IRLCs”) for residential mortgage loans which commit us to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. To mitigate this risk, the Company utilizes forward commitments as economic hedges against the potential decreases in the values of the loans held for sale. IRLCs and forward commitments are free-standing derivatives which are carried at fair value with changes recorded in the mortgage banking component of noninterest income in the Company’s consolidated statements of income.

 

Interest Rate Swap Agreements

The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. The interest rate swap agreements are free-standing derivatives and are recorded at fair value in the Company’s unaudited consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities). The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash and marketable securities, is posted by the party (i.e., the Company or the financial institution counterparty) with net liability positions in accordance with contract thresholds. The Company had net asset positions with its financial institution counterparties totaling $100.5 million and $136.1 million as of March 31, 2025 and December 31, 2024, respectively.

Conversion Rate Swap Agreements

As certain sales of Visa Class B restricted shares were completed, the Company entered into a conversion rate swap agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio of Class B into Class A unrestricted common shares. In the event of Visa increasing the conversion ratio, the buyer would be required to make payment to the Company. As of March 31, 2025 and December 31, 2024, the conversion rate swap agreement was valued at zero (i.e., no contingent liability recorded) as further reductions to the conversion ratio were deemed not reasonably estimable by management.

Makewhole Agreements

In 2024, the Company entered into makewhole agreements with certain buyers of its Visa Class B restricted shares that reduces the payments that would be required pursuant to the conversion rate swap agreement described above, but would require payment to the buyer in the event Visa requires additional legal reserves to settle ongoing litigation. As of March 31, 2025 and December 31, 2024, the makewhole agreements were valued at zero (i.e., no contingent liability recorded) as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

Derivatives Designated as Hedging Instruments

Fair Value Hedges

The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company entered into pay-fixed and receive-floating interest rate swaps to manage its exposure to changes in fair value of its AFS investment securities and fixed rate loans. These interest rate swaps are designated as fair value hedges using the portfolio layer method. The Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts. The fair value hedges are recorded as components of other assets and other liabilities in the Company’s unaudited consolidated statements of financial condition. The gain or loss on these derivatives, as well as the offsetting loss or gain on the hedged items attributable to the hedged risk are recognized in interest income in the Company’s unaudited consolidated statements of income.