XML 58 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Reconciliation of Changes in Benefit Obligation and Fair value of Plan Assets As Well As the Funded Status Recognized in the Consolidated Statements

The following table provides a reconciliation of changes in benefit obligation and fair value of plan assets, as well as the funded status recognized in the Company’s consolidated statements of condition for the Pension Plans and postretirement benefit plan for the years ended December 31, 2023, and December 31, 2022.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Benefit Obligation at Beginning of Year

 

$

84,454

 

 

$

110,585

 

 

$

21,929

 

 

$

29,270

 

Service Cost

 

 

 

 

 

 

 

 

376

 

 

 

584

 

Interest Cost

 

 

4,468

 

 

 

3,097

 

 

 

1,186

 

 

 

861

 

Purchase

 

 

(4,115

)

 

 

 

 

 

 

 

 

 

Actuarial Losses (Gains)

 

 

1,070

 

 

 

(22,049

)

 

 

1,496

 

 

 

(7,577

)

Employer Benefits Paid 1

 

 

(7,309

)

 

 

(7,179

)

 

 

(1,673

)

 

 

(1,209

)

Benefit Obligation at End of Year

 

$

78,568

 

 

$

84,454

 

 

$

23,314

 

 

$

21,929

 

Fair Value of Plan Assets at Beginning of Year

 

$

79,324

 

 

$

101,294

 

 

$

 

 

$

 

Actual Return on Plan Assets

 

 

9,846

 

 

 

(15,261

)

 

 

 

 

 

 

Employer Contributions

 

 

468

 

 

 

470

 

 

 

1,673

 

 

 

1,209

 

Purchase

 

 

(4,115

)

 

 

 

 

 

 

 

 

 

Employer Benefits Paid 1

 

 

(7,309

)

 

 

(7,179

)

 

 

(1,673

)

 

 

(1,209

)

Fair Value of Plan Assets at End of Year

 

$

78,214

 

 

$

79,324

 

 

$

 

 

$

 

Funded Status at End of Year 2

 

$

(354

)

 

$

(5,130

)

 

$

(23,314

)

 

$

(21,929

)

 

1.
Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above. Participants' contributions for postretirement benefits were $0.8 million for the years ended December 31, 2023, and December 31, 2022.
2.
Amounts are recognized in Retirement Benefits Payable in the consolidated statements of condition.
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

The following presents the amounts recognized in the Company’s accumulated other comprehensive income for the Pension Plans and postretirement benefit plan as of December 31, 2023, and December 31, 2022.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Amounts Recognized in Accumulated Other
   Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

 

Net Actuarial Gains (Losses)

 

$

(28,512

)

 

$

(31,984

)

 

$

4,330

 

 

$

5,803

 

Net Prior Service Credit

 

 

 

 

 

 

 

 

922

 

 

 

1,103

 

Total Amounts Recognized in Accumulated Other
   Comprehensive Income (Loss), Net of Tax

 

$

(28,512

)

 

$

(31,984

)

 

$

5,252

 

 

$

6,906

 

Schedule of Components of Net Periodic Benefit Cost

Components of net periodic benefit cost for the Company’s Pension Plans and the postretirement benefit plan are presented in the following table for the years ended December 31, 2023, December 31, 2022, and December 31, 2021.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

(dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Service Cost

 

$

 

 

$

 

 

$

 

 

$

376

 

 

$

584

 

 

$

678

 

Interest Cost

 

 

4,468

 

 

 

3,097

 

 

 

2,924

 

 

 

1,186

 

 

 

861

 

 

 

816

 

Expected Return on Plan Assets

 

 

(5,238

)

 

 

(4,840

)

 

 

(4,592

)

 

 

 

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 1

 

 

 

 

 

 

 

 

 

 

 

(246

)

 

 

(246

)

 

 

(246

)

Net Actuarial Losses (Gains) 1

 

 

1,258

 

 

 

2,175

 

 

 

2,676

 

 

 

(507

)

 

 

 

 

 

 

Net Periodic Benefit Cost

 

$

488

 

 

$

432

 

 

$

1,008

 

 

$

809

 

 

$

1,199

 

 

$

1,248

 

1
Represents reclassification adjustments from accumulated other comprehensive income during the period.
Schedule of Assumptions Used to Determine the Benefit Obligations/net Periodic Cost

Assumptions used to determine the benefit obligations as of December 31, 2023, and December 31, 2022, for the Company’s Pension Plans and postretirement benefit plan were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

5.44

%

 

 

5.51

%

 

 

5.51

%

 

 

5.58

%

Health Care Cost Trend Rate Assumed For Next Year

 

 

 

 

 

 

 

 

6.90

%

 

 

6.20

%

Schedule of Assumptions Used in Calculation Net Periodic Benefit Cost

Assumptions used to determine the net periodic benefit cost for the Company’s Pension Plans and postretirement benefit plan for the years ended December 31, 2023, December 31, 2022, and December 31, 2021, were as follows:

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Weighted Average Assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

 

5.51

%

 

 

2.89

%

 

 

2.55

%

 

 

5.58

%

 

 

3.00

%

 

 

2.66

%

Expected Long-Term Rate of Return on Plan Assets

 

 

6.00

%

 

 

5.25

%

 

 

5.25

%

 

 

 

 

 

 

 

 

 

Health Care Cost Trend Rate

 

 

 

 

 

 

 

 

 

 

 

6.20

%

 

 

5.70

%

 

 

5.50

%

Schedule of Expected Benefits to be Paid in Each of the Next Five Years and in the Aggregate for the Five Years Thereafter

As of December 31, 2023, expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter were as follows:

 

(dollars in thousands)

 

Pension
Benefits

 

 

Postretirement
Benefits

 

2024

 

$

7,191

 

 

$

1,541

 

2025

 

 

7,126

 

 

 

1,590

 

2026

 

 

7,035

 

 

 

1,611

 

2027

 

 

6,931

 

 

 

1,674

 

2028

 

 

6,788

 

 

 

1,704

 

Years 2029-2033

 

 

31,445

 

 

 

9,070

 

 

Schedule of the Fair Values of the Retirement Plan Assets by Asset Category

The fair values of the Retirement Plan assets as of December 31, 2023, and December 31, 2022, by asset category were as follows:

 

 

 

Fair Value Measurements

 

Asset Category
(dollars in thousands)

 

Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

 

Total as of
Dec. 31,
2023

 

 

Total as of
Dec. 31,
2022
1

 

Cash

 

$

6,214

 

 

$

 

 

$

 

 

$

6,214

 

 

$

589

 

Equity Securities – Mutual Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large-Cap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,979

 

Mixed-Cap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,632

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,283

 

Emerging Market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

757

 

Fixed Income Securities – Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,084

 

Total

 

$

6,214

 

 

$

 

 

$

 

 

$

6,214

 

 

$

79,324

 

Collective Investment Funds (measured at NAV of units as a practical expedient)

 

 

 

 

 

 

 

 

 

 

 

72,000

 

 

 

 

Total Investments at Fair Value

 

 

 

 

 

 

 

 

 

 

$

78,214

 

 

$

79,324

 

The fair values of assets held as of December 31, 2022 were measured using Level 1 inputs.