XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Business Segments

Note 13. Business Segments

 

The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other. The Company’s internal management accounting process measures the performance of these business segments. This process, which is not necessarily comparable with the process used by any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP. Previously reported results have been reclassified to conform to the current reporting structure.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. However, the other business segments have some latitude to retain certain interest rate exposures related to customer pricing decisions within guidelines.

 

The provision for credit losses for the Consumer Banking and Commercial Banking business segments reflects the actual net charge-offs of those business segments. The amount of the consolidated provision for loan and lease losses is based on the methodology that the Company used to estimate the consolidated Allowance. The residual provision for credit losses to arrive at the consolidated provision for credit losses is included in Treasury and Other.

 

Noninterest income and expense includes allocations from support units to business units. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

 

The provision for income taxes is allocated to business segments using a 26% effective income tax rate. However, the provision for income taxes for the Leasing business unit (included in the Commercial Banking segment) and Auto Leasing portfolio and Pacific Century Life Insurance business unit (both included in the Consumer Banking segment) are assigned their actual effective income tax rates due to the unique relationship that income taxes have with their products. The residual income tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Other.

Consumer Banking

Consumer Banking offers a broad range of financial products and services, including loan, deposit and insurance products; private banking and international client banking services; trust services; investment management; and institutional investment advisory

services. Consumer Banking also provides a full service brokerage offering equities, mutual funds, life insurance, and annuity products. Loan and lease products include residential mortgage loans, home equity lines of credit, automobile loans and leases, overdraft lines of credit, installment loans, small business loans and leases, and credit cards. Deposit products include checking, savings, and time deposit accounts. Private banking and personal trust groups assist individuals and families in building and preserving their wealth by providing investment, credit, and trust services to high-net-worth individuals. The investment management group manages portfolios utilizing a variety of investment products. Also within Consumer Banking, institutional client services offer investment advice to corporations, government entities, and foundations. Products and services from Consumer Banking are delivered to customers through 51 branch locations and 318 ATMs throughout Hawaii and the Pacific Islands, a customer service center, e-Bankoh (online banking service), and a mobile banking service.

Commercial Banking

Commercial Banking offers products including corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing, and deposit products. Commercial lending and deposit products are offered to middle-market and large companies in Hawaii and the Pacific Islands. In addition, Commercial Banking offers deposit products to government entities in Hawaii. Commercial real estate mortgages focus on customers that include investors, developers, and builders predominantly domiciled in Hawaii. Commercial Banking also includes international banking and provides merchant services to its customers.

Treasury and Other

Treasury consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business. This segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, and short and long-term borrowings. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, and foreign exchange income related to customer-driven currency requests from merchants and island visitors. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

 

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.

Selected business segment financial information as of and for the years ended December 31, 2023, December 31, 2022, and December 31, 2021 were as follows:

 

(dollars in thousands)

 

Consumer
Banking

 

 

Commercial
Banking

 

 

Treasury
and Other

 

 

Consolidated
Total

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

400,380

 

 

$

215,865

 

 

$

(119,220

)

 

$

497,025

 

Provision for Credit Losses

 

 

7,773

 

 

 

44

 

 

 

1,183

 

 

 

9,000

 

Net Interest Income After Provision for Credit Losses

 

 

392,607

 

 

 

215,821

 

 

 

(120,403

)

 

 

488,025

 

Noninterest Income

 

 

126,373

 

 

 

33,016

 

 

 

17,220

 

 

 

176,609

 

Noninterest Expense

 

 

(340,336

)

 

 

(77,486

)

 

 

(19,696

)

 

 

(437,518

)

Income Before Income Taxes

 

 

178,644

 

 

 

171,351

 

 

 

(122,879

)

 

 

227,116

 

Provision for Income Taxes

 

 

(46,003

)

 

 

(42,806

)

 

 

32,895

 

 

 

(55,914

)

Net Income

 

$

132,641

 

 

$

128,545

 

 

$

(89,984

)

 

$

171,202

 

Total Assets as of December 31, 2023

 

$

8,486,255

 

 

$

5,831,880

 

 

$

9,415,161

 

 

$

23,733,296

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022 1

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

327,445

 

 

$

209,273

 

 

$

3,840

 

 

$

540,558

 

Provision for Credit Losses

 

 

5,324

 

 

 

(206

)

 

 

(12,918

)

 

 

(7,800

)

Net Interest Income After Provision for Credit Losses

 

 

322,121

 

 

 

209,479

 

 

 

16,758

 

 

 

548,358

 

Noninterest Income

 

 

126,337

 

 

 

25,938

 

 

 

5,266

 

 

 

157,541

 

Noninterest Expense

 

 

(330,140

)

 

 

(70,601

)

 

 

(14,524

)

 

 

(415,265

)

Income Before Income Taxes

 

 

118,318

 

 

 

164,816

 

 

 

7,500

 

 

 

290,634

 

Provision for Income Taxes

 

 

(29,954

)

 

 

(40,659

)

 

 

5,783

 

 

 

(64,830

)

Net Income

 

$

88,364

 

 

$

124,157

 

 

$

13,283

 

 

$

225,804

 

Total Assets as of December 31, 2022 1

 

$

8,520,459

 

 

$

5,522,916

 

 

$

9,563,502

 

 

$

23,606,877

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021 1

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

283,998

 

 

$

194,411

 

 

$

18,881

 

 

$

497,290

 

Provision for Credit Losses

 

 

5,764

 

 

 

201

 

 

 

(56,465

)

 

 

(50,500

)

Net Interest Income After Provision for Credit Losses

 

 

278,234

 

 

 

194,210

 

 

 

75,346

 

 

 

547,790

 

Noninterest Income

 

 

131,292

 

 

 

30,637

 

 

 

9,424

 

 

 

171,353

 

Noninterest Expense

 

 

(303,698

)

 

 

(64,470

)

 

 

(25,421

)

 

 

(393,589

)

Income Before Income Taxes

 

 

105,828

 

 

 

160,377

 

 

 

59,349

 

 

 

325,554

 

Provision for Income Taxes

 

 

(26,442

)

 

 

(39,070

)

 

 

(6,670

)

 

 

(72,182

)

Net Income

 

$

79,386

 

 

$

121,307

 

 

$

52,679

 

 

$

253,372

 

Total Assets as of December 31, 2021 1

 

$

7,675,813

 

 

$

5,107,001

 

 

$

10,002,127

 

 

$

22,784,941

 

 

1.
Certain prior period information has been reclassified to conform to current presentation.