XML 94 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Bank of Hawaii Corporation Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of condensed statements of income
Condensed Statements of Comprehensive Income
 
Year Ended December 31,
(dollars in thousands)
2019

 
2018

 
2017

Income
 
 
 
 
 
Dividends from Bank of Hawaii
$
220,000

 
$
185,000

 
$
130,000

Investment Securities Gains (Losses), Net
(850
)
 
(819
)
 
12,027

Other Income
261

 
198

 
204

Total Income
219,411

 
184,379

 
142,231

Noninterest Expense
 
 
 
 
 
Intercompany Salaries and Services
768

 
734

 
720

Other Expenses
1,682

 
1,701

 
1,401

Total Noninterest Expense
2,450

 
2,435

 
2,121

Income Before Income Tax Benefit and Equity in Undistributed Income of Subsidiaries
216,961

 
181,944

 
140,110

Income Tax Benefit (Expense)
1,818

 
2,229

 
(3,557
)
Equity in Undistributed Income of Subsidiaries
7,134

 
35,429

 
48,119

Net Income
$
225,913

 
$
219,602

 
$
184,672

Comprehensive Income
$
245,844

 
$
210,751

 
$
183,863


Schedule of condensed statements of condition
Condensed Statements of Condition
(dollars in thousands)
 
December 31, 2019

 
December 31, 2018

Assets
 
 
 
 
Cash with Bank of Hawaii
 
$
37,056

 
$
52,731

Investment Securities Held-to-Maturity
 
4,974

 
4,999

Goodwill
 
14,129

 
14,129

Income Taxes Receivable and Deferred Tax Assets
 
1,979

 
1,520

Other Assets
 
10,422

 
8,468

Equity in Net Assets of Subsidiaries
 
1,229,775

 
1,195,132

Total Assets
 
$
1,298,335


$
1,276,979

 
 
 
 
 
Liabilities
 
 
 
 
Income Taxes Payable
 
$
58

 
$
60

Other Liabilities
 
11,445

 
8,719

Total Liabilities
 
11,503

 
8,779

Shareholders' Equity
 
1,286,832

 
1,268,200

Total Liabilities and Shareholders' Equity
 
$
1,298,335

 
$
1,276,979



Schedule of condensed statements of cash flows
Condensed Statements of Cash Flows
 
Year Ended December 31,
(dollars in thousands)
2019

 
2018

 
2017

Operating Activities
 
 
 
 
 
Net Income
$
225,913

 
$
219,602

 
$
184,672

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
 
 

 

Share-Based Compensation
760

 
630

 
573

Net (Gains) Losses on Sales of Investment Securities
850

 
819

 
(12,027
)
Equity in Undistributed Income of Subsidiaries
(7,134
)
 
(35,429
)
 
(48,119
)
Net Change in Other Assets and Other Liabilities
(135
)
 
870

 
(6,477
)
Net Cash Provided by Operating Activities
220,254

 
186,492

 
118,622

 
 
 
 
 
 
Investing Activities
 
 
 
 
 
Capital Distribution from BOHC Investment Fund LLC

 

 
613

Capital Contributions to the Bank

 

 
(12,467
)
Proceeds from (Expenses related to) Sales of Investment Securities
4,259

 
(819
)
 
12,027

Purchase of Investment Securities Held-to-Maturity
(4,933
)
 

 

Net Cash Provided by (Used in) Investing Activities
(674
)
 
(819
)
 
173

 
 
 
 
 
 
Financing Activities
 
 
 
 
 
Proceeds from Issuance of Common Stock
7,872

 
7,873

 
13,101

Repurchase of Common Stock
(137,649
)
 
(91,988
)
 
(47,076
)
Cash Dividends Paid
(105,478
)
 
(98,496
)
 
(87,066
)
Net Cash Used in Financing Activities
(235,255
)
 
(182,611
)
 
(121,041
)
 
 
 
 
 
 
Net Change in Cash and Cash Equivalents
(15,675
)
 
3,062

 
(2,246
)
Cash and Cash Equivalents at Beginning of Period
52,731

 
49,669

 
51,915

Cash and Cash Equivalents at End of Period
$
37,056

 
$
52,731

 
$
49,669