XML 53 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Income      
Interest and Fees on Loans and Leases $ 439,012 $ 410,597 $ 370,441
Income on Investment Securities      
Available-for-Sale 62,174 50,152 46,772
Held-to-Maturity 81,616 84,310 81,740
Deposits 41 34 15
Funds Sold 3,553 3,723 3,882
Other 1,001 1,357 944
Total Interest Income 587,397 550,173 503,794
Interest Expense      
Deposits 68,374 41,143 22,332
Securities Sold Under Agreements to Repurchase 17,522 18,519 19,592
Funds Purchased 840 609 123
Short-Term Borrowings 38 145 64
Other Debt 2,908 3,405 4,445
Total Interest Expense 89,682 63,821 46,556
Net Interest Income 497,715 486,352 457,238
Provision for Credit Losses 16,000 13,425 16,900
Net Interest Income After Provision for Credit Losses 481,715 472,927 440,338
Noninterest Income      
Trust and Asset Management 44,233 43,877 45,430
Mortgage Banking 13,686 8,437 12,949
Service Charges on Deposit Accounts 30,074 28,811 32,575
Fees, Exchange, and Other Service Charges 57,893 57,482 54,845
Investment Securities Gains (Losses), Net (3,986) (3,938) 10,430
Annuity and Insurance 6,934 5,822 6,858
Bank-Owned Life Insurance 7,015 7,199 6,517
Other 27,489 21,233 15,813
Total Noninterest Income 183,338 168,923 185,417
Noninterest Expense      
Salaries and Benefits 216,106 213,208 203,729
Net Occupancy 33,800 34,742 32,536
Net Equipment 29,295 23,852 22,078
Data Processing 18,757 17,846 15,483
Professional Fees 10,071 9,992 11,681
FDIC Insurance 5,192 7,732 8,666
Other 66,006 64,252 63,518
Total Noninterest Expense 379,227 371,624 357,691
Income Before Provision for Income Taxes 285,826 270,226 268,064
Provision for Income Taxes 59,913 50,624 83,392
Net Income $ 225,913 $ 219,602 $ 184,672
Basic Earnings Per Share (in dollars per share) $ 5.59 $ 5.26 $ 4.37
Diluted Earnings Per Share (in dollars per share) 5.56 5.23 4.33
Dividends Declared Per Share (in dollars per share) $ 2.59 $ 2.34 $ 2.04
Basic Weighted Average Shares (in shares) 40,384,328 41,714,770 42,280,931
Diluted Weighted Average Shares (in shares) 40,649,570 41,999,399 42,607,057