XML 15 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Interest and Fees on Loans and Leases $ 333,239 $ 298,522 $ 267,407
Income on Investment Securities      
Available-for-Sale 41,892 41,492 42,475
Held-to-Maturity 79,087 89,650 105,860
Deposits 9 8 9
Funds Sold 2,861 1,133 673
Other 812 1,305 1,209
Total Interest Income 457,900 432,110 417,633
Interest Expense      
Deposits 12,647 9,626 9,534
Securities Sold Under Agreements to Repurchase 23,406 25,364 25,905
Funds Purchased 12 12 13
Other Debt 4,256 3,021 2,525
Total Interest Expense 40,321 38,023 37,977
Net Interest Income 417,579 394,087 379,656
Provision for Credit Losses 4,750 1,000 (4,864)
Net Interest Income After Provision for Credit Losses 412,829 393,087 384,520
Noninterest Income      
Trust and Asset Management 46,203 47,685 47,798
Mortgage Banking 19,895 11,583 7,571
Service Charges on Deposit Accounts 33,654 34,072 35,669
Fees, Exchange, and Other Service Charges 55,176 53,353 53,401
Investment Securities Gains (Losses), Net 10,203 10,160 8,063
Annuity and Insurance 7,017 7,664 8,065
Bank-Owned Life Insurance 6,561 7,039 6,639
Other 18,634 14,663 12,811
Total Noninterest Income 197,343 186,219 180,017
Noninterest Expense      
Salaries and Benefits 201,150 191,963 183,028
Net Occupancy 30,252 30,217 37,296
Net Equipment 20,578 20,162 18,479
Data Processing 15,208 16,472 14,979
Professional Fees 10,072 9,660 9,794
FDIC Insurance 8,615 8,669 7,936
Other 64,703 70,961 55,387
Total Noninterest Expense 350,578 348,104 326,899
Income Before Provision for Income Taxes 259,594 231,202 237,638
Provision for Income Taxes 78,133 70,498 74,596
Net Income $ 181,461 $ 160,704 $ 163,042
Basic Earnings Per Share (in dollars per share) $ 4.26 $ 3.72 $ 3.71
Diluted Earnings Per Share (in dollars per share) 4.23 3.70 3.69
Dividends Declared Per Share (in dollars per share) $ 1.89 $ 1.80 $ 1.80
Basic Weighted Average Shares (in shares) 42,644,100 43,217,818 43,899,208
Diluted Weighted Average Shares (in shares) 42,879,783 43,454,877 44,125,456