XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities:    
Net income $ 2,976us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,148us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,807us-gaap_DepreciationDepletionAndAmortization 1,688us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 50us-gaap_DeferredIncomeTaxExpenseBenefit 537us-gaap_DeferredIncomeTaxExpenseBenefit
Stock compensation expense 433us-gaap_ShareBasedCompensation 379us-gaap_ShareBasedCompensation
Other (190)us-gaap_OtherNoncashIncomeExpense 1,467us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Trade receivables (3,395)us-gaap_IncreaseDecreaseInAccountsReceivable (6,446)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (728)us-gaap_IncreaseDecreaseInInventories (57)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (50)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 101us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,891us-gaap_IncreaseDecreaseInAccountsPayable 1,431us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (2,117)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,480)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 677us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (232)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Proceeds related to working capital adjustment on acquisition   1,434us-gaap_ProceedsFromPreviousAcquisition
Purchase of property and equipment (1,436)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (584)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities (1,436)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 850us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Borrowings on lines-of-credit, net 315us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 164us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments of long-term debt (1,500)us-gaap_RepaymentsOfLongTermDebt (1,250)us-gaap_RepaymentsOfLongTermDebt
Dividends paid to stockholders (233)us-gaap_PaymentsOfDividends (231)us-gaap_PaymentsOfDividends
Stock transactions under employee benefit stock plans 1,171us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 304us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net cash used in financing activities (247)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,013)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate changes on cash (1,064)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (58)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents (2,070)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (453)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 13,113us-gaap_CashAndCashEquivalentsAtCarryingValue 10,171us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 11,043us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,718us-gaap_CashAndCashEquivalentsAtCarryingValue