EX-11 7 b58828hcexv11.txt EX-11 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS EXHIBIT 11 HASBRO, INC. AND SUBSIDIARIES Computation of Earnings Per Share (Thousands of Dollars and Shares Except Per Share Data)
2005 2004 2003 ---------------------- --------------------- --------------------- Basic Diluted Basic Diluted Basic Diluted --------- --------- --------- --------- --------- --------- Net earnings before cumulative effect of accounting change $ 212,075 212,075 195,977 195,977 175,015 175,015 Effect of dilutive securities: Change in fair value of liabilities potentially settleable in common stock -- (2,080) -- (12,710) -- -- Interest expense on contingent convertible debentures due 2021 -- 4,263 -- 4,263 -- 4,263 --------- --------- --------- --------- --------- --------- Adjusted net earnings $ 212,075 214,258 195,977 187,530 175,015 179,278 ========= ========= ========= ========= ========= ========= Weighted average number of shares outstanding: Outstanding at beginning of year 177,315 177,315 175,479 175,479 172,805 172,805 Exercise of stock options and warrants: Actual exercise of options 1,713 1,713 1,061 1,061 943 943 Treasury share repurchase (725) (725) -- -- -- -- Assumed exercise of options and warrants -- 2,220 -- 2,305 -- 4,736 Liabilities potentially settleable in common stock -- 5,339 -- 5,629 -- -- Contingent convertible debentures due 2021 -- 11,574 -- 11,574 -- 11,574 --------- --------- --------- --------- --------- --------- Total 178,303 197,436 176,540 196,048 173,748 190,058 ========= ========= ========= ========= ========= ========= Per common share: Net earnings before cumulative effect of accounting change $ 1.19 1.09 1.11 .96 1.01 .94 ========= ========= ========= ========= ========= =========