XML 81 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues $ 1,590,100,000 $ 1,471,100,000   $ 3,485,500,000
Total net revenues 1,387,500,000 1,281,300,000 $ 3,255,400,000 3,033,900,000
Cost of sales 414,300,000 378,900,000 844,100,000 820,800,000
Program cost amortization 7,400,000 7,900,000 21,000,000.0 24,500,000
Royalties 114,300,000 98,000,000.0 255,800,000 204,200,000
Advertising 108,300,000 101,900,000 227,300,000 213,800,000
Amortization of intangible assets 17,200,000 17,100,000 51,400,000 51,200,000
Distribution 55,000,000.0 58,700,000 140,300,000 145,700,000
Managed expense 329,900,000 316,900,000 2,001,900,000 943,500,000
Operating profit (loss) 341,100,000 301,900,000 (286,400,000) 630,200,000
Reconciliation to Earnings before income taxes:        
Interest expense 40,800,000 46,200,000 123,000,000.0 127,700,000
Interest income (6,300,000) (14,700,000) (20,600,000) (36,000,000.0)
Other expense (income), net 1,400,000 (19,900,000) (15,900,000) (15,700,000)
Earnings (loss) before income taxes 305,200,000 290,300,000 (372,900,000) 554,200,000
Impairment of goodwill (Note 5) 0 0 1,021,900,000 0
Loss on disposal of business 0 0 25,000,000.0 24,400,000
Selling, distribution and administration 287,300,000 299,300,000 839,700,000 852,600,000
Revision of Prior Period, Error Correction, Adjustment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Cost of sales       26,700,000
Reconciliation to Earnings before income taxes:        
Selling, distribution and administration     31,100,000 31,100,000
Reversal of stock compensation expense       18,100,000
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues     3,729,900,000  
Corporate and Other        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 60,600,000 51,000,000.0 130,600,000 114,400,000
Total net revenues 0 0 0 0
Cost of sales 400,000 (300,000) 200,000 (27,000,000.0)
Program cost amortization 0 0 0 0
Royalties 2,000,000.0 2,300,000 5,200,000 3,100,000
Advertising 100,000 300,000 (1,300,000) 1,800,000
Amortization of intangible assets (500,000) 0 (400,000) 200,000
Distribution 200,000 900,000 400,000 900,000
Managed expense (4,200,000) 6,900,000 14,800,000 21,300,000
Operating profit (loss) 2,000,000.0 (10,100,000) (18,900,000) (300,000)
Intersegment Eliminations        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 202,600,000 189,800,000 474,500,000 451,600,000
Wizards of the Coast and Digital Gaming        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Total net revenues 572,000,000.0 404,000,000.0 1,556,500,000 1,172,300,000
Reconciliation to Earnings before income taxes:        
Impairment of goodwill (Note 5)     0  
Wizards of the Coast and Digital Gaming | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 631,300,000 450,000,000.0 1,708,200,000 1,292,200,000
Total net revenues 572,000,000.0 404,000,000.0   1,172,300,000
Cost of sales 99,400,000 72,000,000.0 251,400,000 201,100,000
Program cost amortization 0 0 0 0
Royalties 36,000,000.0 9,500,000 86,800,000 30,700,000
Advertising 43,400,000 22,200,000 96,500,000 66,700,000
Amortization of intangible assets 2,200,000 2,100,000 6,400,000 6,200,000
Distribution 13,500,000 9,300,000 33,500,000 23,700,000
Managed expense 126,000,000.0 107,700,000 358,600,000 292,800,000
Operating profit (loss) 251,500,000 181,200,000 723,300,000 551,100,000
Wizards of the Coast and Digital Gaming | Intersegment Eliminations        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 59,300,000 46,000,000.0 151,700,000 119,900,000
Consumer Products        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Total net revenues     1,637,600,000  
Reconciliation to Earnings before income taxes:        
Impairment of goodwill (Note 5)     1,021,900,000  
Consumer Products | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 867,300,000 935,700,000 1,794,100,000 1,977,200,000
Total net revenues 796,900,000 860,100,000 1,637,600,000 1,797,600,000
Cost of sales 312,800,000 305,700,000 588,100,000 641,900,000
Program cost amortization 0 0 0 0
Royalties 87,100,000 101,900,000 194,500,000 211,300,000
Advertising 64,600,000 78,900,000 131,700,000 144,500,000
Amortization of intangible assets 10,800,000 11,200,000 31,100,000 33,400,000
Distribution 41,300,000 48,500,000 106,400,000 121,100,000
Managed expense 200,200,000 192,900,000 1,579,200,000 580,600,000
Operating profit (loss) 80,100,000 121,000,000.0 (993,400,000) 64,800,000
Consumer Products | Intersegment Eliminations        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 70,400,000 75,600,000 156,500,000 179,600,000
Entertainment        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Total net revenues 18,600,000 17,200,000 61,300,000 64,000,000.0
Reconciliation to Earnings before income taxes:        
Impairment of goodwill (Note 5)     0  
Entertainment | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues 30,900,000 34,400,000 97,000,000.0 101,700,000
Total net revenues 18,600,000 17,200,000   64,000,000.0
Cost of sales 1,700,000 1,500,000 4,400,000 4,800,000
Program cost amortization 7,400,000 7,900,000 21,000,000.0 24,500,000
Royalties (10,800,000) (15,700,000) (30,700,000) (40,900,000)
Advertising 200,000 500,000 400,000 800,000
Amortization of intangible assets 4,700,000 3,800,000 14,300,000 11,400,000
Distribution 0 0 0 0
Managed expense 7,900,000 9,400,000 49,300,000 48,800,000
Operating profit (loss) 7,500,000 9,800,000 2,600,000 14,600,000
Entertainment | Intersegment Eliminations        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenues $ 12,300,000 $ 17,200,000 $ 35,700,000 $ 37,700,000