XML 22 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders’ Equity and Redeemable Noncontrolling Interests - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Non-controlling Interests
Beginning balance at Dec. 26, 2021 $ 3,063.1 $ 110.1 $ 2,428.0 $ 4,257.8 $ (235.3) $ (3,534.7) $ 37.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) attributable to Hasbro, Inc. 203.5     203.5      
Net earnings (loss) attributable to noncontrolling interests (1.1)           (1.1)
Change in put option value (0.4)   (0.4)        
Other comprehensive (loss) earnings (19.6)       (19.6)    
Stock-based compensation transactions 48.5   23.5     25.0  
Purchases of common stock (125.0)         (125.0)  
Stock-based compensation expense 83.4   83.1     0.3  
Dividends declared (388.0)   1.9 (389.9)      
Distribution paid to noncontrolling owners and other foreign exchange (2.5)           (2.5)
Buyout of redeemable noncontrolling interest 0.0   4.5       (4.5)
Ending balance at Dec. 25, 2022 2,861.9 110.1 2,540.6 4,071.4 (254.9) (3,634.4) 29.1
Beginning balance at Dec. 26, 2021 23.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.6            
Distribution paid to noncontrolling owners and other foreign exchange (1.9)            
Buyout of redeemable noncontrolling interest (22.6)            
Ending balance at Dec. 25, 2022 0.0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) attributable to Hasbro, Inc. (1,489.3)     (1,489.3)      
Net earnings (loss) attributable to noncontrolling interests 1.5           1.5
Other comprehensive (loss) earnings 53.4       53.4    
Stock-based compensation transactions (16.9)   (23.1)     6.2  
Stock-based compensation expense 72.4   69.9     2.5  
Dividends declared (388.4)   5.3 (393.7)      
Distribution paid to noncontrolling owners and other foreign exchange (5.5)           (5.5)
Buyout of redeemable noncontrolling interest (2.1)   (2.1)        
Ending balance at Dec. 31, 2023 1,087.0 110.1 2,590.6 2,188.4 (201.5) (3,625.7) 25.1
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.0            
Distribution paid to noncontrolling owners and other foreign exchange 0.0            
Buyout of redeemable noncontrolling interest 0.0            
Ending balance at Dec. 31, 2023 0.0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings (loss) attributable to Hasbro, Inc. 385.6     385.6      
Net earnings (loss) attributable to noncontrolling interests 8.8           8.8
Other comprehensive (loss) earnings (44.9)       (44.9)    
Stock-based compensation transactions (3.1)   (14.7)     11.6  
Stock-based compensation expense 50.8   49.2     1.6  
Dividends declared (292.7)   7.1 (299.8)      
Distribution paid to noncontrolling owners and other foreign exchange (6.5)           (6.5)
Ending balance at Dec. 29, 2024 1,185.0 $ 110.1 $ 2,632.2 $ 2,274.2 $ (246.4) $ (3,612.5) $ 27.4
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 0.0            
Distribution paid to noncontrolling owners and other foreign exchange 0.0            
Ending balance at Dec. 29, 2024 $ 0.0